[JCY] QoQ Quarter Result on 30-Jun-2020 [#3]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- -28.14%
YoY- 111.92%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 247,084 276,852 301,475 227,035 269,508 277,827 258,616 -2.99%
PBT -21,795 -18,766 27,516 3,347 4,579 4,106 -15,091 27.74%
Tax -755 1,039 -13,399 -204 -205 -136 13,797 -
NP -22,550 -17,727 14,117 3,143 4,374 3,970 -1,294 570.99%
-
NP to SH -22,550 -17,727 14,117 3,143 4,374 3,970 -1,294 570.99%
-
Tax Rate - - 48.70% 6.10% 4.48% 3.31% - -
Total Cost 269,634 294,579 287,358 223,892 265,134 273,857 259,910 2.47%
-
Net Worth 895,341 908,093 919,045 897,796 901,493 88,227 888,046 0.54%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - 10,304 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 895,341 908,093 919,045 897,796 901,493 88,227 888,046 0.54%
NOSH 2,121,901 2,118,570 2,109,367 2,087,276 2,086,914 2,076,859 2,076,859 1.43%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -9.13% -6.40% 4.68% 1.38% 1.62% 1.43% -0.50% -
ROE -2.52% -1.95% 1.54% 0.35% 0.49% 4.50% -0.15% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.73 13.18 14.46 10.96 13.03 134.81 12.55 -4.40%
EPS -1.07 -0.84 0.68 0.15 0.21 0.19 -0.06 581.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.4252 0.4323 0.4408 0.4335 0.4357 0.4281 0.4309 -0.88%
Adjusted Per Share Value based on latest NOSH - 2,087,276
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.51 12.90 14.05 10.58 12.56 12.95 12.05 -3.00%
EPS -1.05 -0.83 0.66 0.15 0.20 0.19 -0.06 572.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
NAPS 0.4172 0.4232 0.4283 0.4184 0.4201 0.0411 0.4138 0.54%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.35 0.53 0.705 0.295 0.20 0.315 0.17 -
P/RPS 2.98 4.02 4.88 2.69 1.54 0.23 1.35 69.45%
P/EPS -32.68 -62.80 104.12 194.39 94.61 16.35 -270.75 -75.54%
EY -3.06 -1.59 0.96 0.51 1.06 6.12 -0.37 308.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.94 -
P/NAPS 0.82 1.23 1.60 0.68 0.46 0.74 0.39 64.04%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 25/02/21 26/11/20 18/08/20 28/05/20 25/02/20 27/11/19 -
Price 0.355 0.42 0.665 0.66 0.315 0.32 0.18 -
P/RPS 3.03 3.19 4.60 6.02 2.42 0.24 1.43 64.89%
P/EPS -33.15 -49.77 98.21 434.90 149.01 16.61 -286.68 -76.23%
EY -3.02 -2.01 1.02 0.23 0.67 6.02 -0.35 320.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.78 -
P/NAPS 0.83 0.97 1.51 1.52 0.72 0.75 0.42 57.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment