[JCY] QoQ Quarter Result on 31-Dec-2019 [#1]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 406.8%
YoY- 476.2%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 301,475 227,035 269,508 277,827 258,616 213,459 258,920 10.64%
PBT 27,516 3,347 4,579 4,106 -15,091 -26,390 -25,769 -
Tax -13,399 -204 -205 -136 13,797 32 -551 734.49%
NP 14,117 3,143 4,374 3,970 -1,294 -26,358 -26,320 -
-
NP to SH 14,117 3,143 4,374 3,970 -1,294 -26,358 -26,320 -
-
Tax Rate 48.70% 6.10% 4.48% 3.31% - - - -
Total Cost 287,358 223,892 265,134 273,857 259,910 239,817 285,240 0.49%
-
Net Worth 919,045 897,796 901,493 88,227 888,046 895,466 924,319 -0.37%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - 10,304 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 919,045 897,796 901,493 88,227 888,046 895,466 924,319 -0.37%
NOSH 2,109,367 2,087,276 2,086,914 2,076,859 2,076,859 2,076,859 2,076,859 1.03%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.68% 1.38% 1.62% 1.43% -0.50% -12.35% -10.17% -
ROE 1.54% 0.35% 0.49% 4.50% -0.15% -2.94% -2.85% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.46 10.96 13.03 134.81 12.55 10.36 12.56 9.81%
EPS 0.68 0.15 0.21 0.19 -0.06 -1.28 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.4408 0.4335 0.4357 0.4281 0.4309 0.4345 0.4485 -1.14%
Adjusted Per Share Value based on latest NOSH - 2,076,859
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.04 10.57 12.55 12.94 12.04 9.94 12.05 10.69%
EPS 0.66 0.15 0.20 0.18 -0.06 -1.23 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.48 0.00 0.00 -
NAPS 0.4279 0.418 0.4197 0.0411 0.4135 0.4169 0.4304 -0.38%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.705 0.295 0.20 0.315 0.17 0.165 0.20 -
P/RPS 4.88 2.69 1.54 0.23 1.35 1.59 1.59 110.76%
P/EPS 104.12 194.39 94.61 16.35 -270.75 -12.90 -15.66 -
EY 0.96 0.51 1.06 6.12 -0.37 -7.75 -6.39 -
DY 0.00 0.00 0.00 0.00 2.94 0.00 0.00 -
P/NAPS 1.60 0.68 0.46 0.74 0.39 0.38 0.45 132.41%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 18/08/20 28/05/20 25/02/20 27/11/19 22/08/19 16/05/19 -
Price 0.665 0.66 0.315 0.32 0.18 0.18 0.18 -
P/RPS 4.60 6.02 2.42 0.24 1.43 1.74 1.43 117.44%
P/EPS 98.21 434.90 149.01 16.61 -286.68 -14.07 -14.09 -
EY 1.02 0.23 0.67 6.02 -0.35 -7.11 -7.10 -
DY 0.00 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 1.51 1.52 0.72 0.75 0.42 0.41 0.40 141.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment