[SEB] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 106.42%
YoY- 110.64%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 25,246 20,339 22,263 23,202 11,746 20,578 21,955 9.76%
PBT 1,164 1,571 3,119 1,024 -17,296 -923 -2,844 -
Tax 0 0 0 0 383 0 35 -
NP 1,164 1,571 3,119 1,024 -16,913 -923 -2,809 -
-
NP to SH 1,164 1,571 1,069 1,068 -16,625 -782 -2,972 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 24,082 18,768 19,144 22,178 28,659 21,501 24,764 -1.84%
-
Net Worth 30,278 29,481 27,888 26,301 25,503 42,291 43,026 -20.90%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 30,278 29,481 27,888 26,301 25,503 42,291 43,026 -20.90%
NOSH 80,000 80,000 80,000 79,701 79,697 79,795 79,678 0.26%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.61% 7.72% 14.01% 4.41% -143.99% -4.49% -12.79% -
ROE 3.84% 5.33% 3.83% 4.06% -65.19% -1.85% -6.91% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.68 25.53 27.94 29.11 14.74 25.79 27.55 9.76%
EPS 1.46 1.97 1.34 1.34 -20.86 -0.98 -3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.35 0.33 0.32 0.53 0.54 -20.90%
Adjusted Per Share Value based on latest NOSH - 79,701
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.06 25.83 28.27 29.46 14.92 26.13 27.88 9.77%
EPS 1.48 1.99 1.36 1.36 -21.11 -0.99 -3.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3845 0.3744 0.3541 0.334 0.3239 0.537 0.5464 -20.90%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.70 0.515 0.28 0.28 0.32 0.345 0.44 -
P/RPS 2.21 2.02 1.00 0.96 2.17 1.34 1.60 24.05%
P/EPS 47.92 26.12 20.87 20.90 -1.53 -35.20 -11.80 -
EY 2.09 3.83 4.79 4.79 -65.19 -2.84 -8.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.39 0.80 0.85 1.00 0.65 0.81 72.89%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 29/05/17 23/02/17 28/11/16 26/08/16 23/05/16 29/02/16 -
Price 0.575 0.64 0.52 0.265 0.315 0.315 0.40 -
P/RPS 1.81 2.51 1.86 0.91 2.14 1.22 1.45 15.94%
P/EPS 39.36 32.46 38.76 19.78 -1.51 -32.14 -10.72 -
EY 2.54 3.08 2.58 5.06 -66.22 -3.11 -9.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.73 1.49 0.80 0.98 0.59 0.74 60.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment