[SEB] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 36.5%
YoY- 23.6%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Revenue 62,787 67,732 87,303 77,481 119,203 114,892 101,233 -7.08%
PBT -4,378 -7,055 8,088 -20,039 -28,195 8,354 7,534 -
Tax -23 -16 0 418 3,039 -2,332 -1,038 -44.32%
NP -4,401 -7,071 8,088 -19,621 -25,156 6,022 6,496 -
-
NP to SH -4,401 -7,071 6,038 -19,310 -25,275 5,851 6,558 -
-
Tax Rate - - 0.00% - - 27.91% 13.78% -
Total Cost 67,188 74,803 79,215 97,102 144,359 108,870 94,737 -5.14%
-
Net Worth 19,920 25,497 32,669 26,301 45,423 69,900 66,184 -16.85%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Div - - - - - 1,627 15 -
Div Payout % - - - - - 27.82% 0.24% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Net Worth 19,920 25,497 32,669 26,301 45,423 69,900 66,184 -16.85%
NOSH 80,000 80,000 80,000 79,701 79,690 79,432 79,740 0.05%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
NP Margin -7.01% -10.44% 9.26% -25.32% -21.10% 5.24% 6.42% -
ROE -22.09% -27.73% 18.48% -73.42% -55.64% 8.37% 9.91% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
RPS 78.80 85.00 109.57 97.21 149.58 144.64 126.95 -7.06%
EPS -5.52 -8.87 7.58 -24.23 -31.72 7.37 8.22 -
DPS 0.00 0.00 0.00 0.00 0.00 2.04 0.02 -
NAPS 0.25 0.32 0.41 0.33 0.57 0.88 0.83 -16.84%
Adjusted Per Share Value based on latest NOSH - 79,701
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
RPS 79.73 86.01 110.86 98.39 151.37 145.89 128.55 -7.08%
EPS -5.59 -8.98 7.67 -24.52 -32.10 7.43 8.33 -
DPS 0.00 0.00 0.00 0.00 0.00 2.07 0.02 -
NAPS 0.253 0.3238 0.4148 0.334 0.5768 0.8876 0.8404 -16.85%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 -
Price 0.50 0.30 0.565 0.28 0.38 0.63 0.45 -
P/RPS 0.63 0.35 0.52 0.29 0.25 0.44 0.35 9.45%
P/EPS -9.05 -3.38 7.46 -1.16 -1.20 8.55 5.47 -
EY -11.05 -29.58 13.41 -86.53 -83.46 11.69 18.28 -
DY 0.00 0.00 0.00 0.00 0.00 3.24 0.04 -
P/NAPS 2.00 0.94 1.38 0.85 0.67 0.72 0.54 22.30%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Date 25/02/20 27/11/18 29/11/17 28/11/16 27/11/15 15/05/14 21/05/13 -
Price 0.66 0.25 0.53 0.265 0.47 0.67 0.505 -
P/RPS 0.84 0.29 0.48 0.27 0.31 0.46 0.40 12.08%
P/EPS -11.95 -2.82 6.99 -1.09 -1.48 9.10 6.14 -
EY -8.37 -35.50 14.30 -91.43 -67.48 10.99 16.29 -
DY 0.00 0.00 0.00 0.00 0.00 3.04 0.04 -
P/NAPS 2.64 0.78 1.29 0.80 0.82 0.76 0.61 25.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment