[TURBO] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -8.01%
YoY- 33.6%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 7,631 13,621 13,009 10,726 9,818 12,732 8,909 -9.81%
PBT 2,969 5,482 4,721 2,962 3,016 3,988 2,958 0.24%
Tax -456 -982 -557 -293 -119 -227 -433 3.51%
NP 2,513 4,500 4,164 2,669 2,897 3,761 2,525 -0.31%
-
NP to SH 2,507 4,500 4,214 2,664 2,896 3,747 2,519 -0.31%
-
Tax Rate 15.36% 17.91% 11.80% 9.89% 3.95% 5.69% 14.64% -
Total Cost 5,118 9,121 8,845 8,057 6,921 8,971 6,384 -13.71%
-
Net Worth 89,639 86,400 79,920 75,599 78,840 75,599 72,360 15.36%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 5,400 - - - 5,400 - -
Div Payout % - 120.00% - - - 144.12% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 89,639 86,400 79,920 75,599 78,840 75,599 72,360 15.36%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 32.93% 33.04% 32.01% 24.88% 29.51% 29.54% 28.34% -
ROE 2.80% 5.21% 5.27% 3.52% 3.67% 4.96% 3.48% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 7.07 12.61 12.05 9.93 9.09 11.79 8.25 -9.78%
EPS 2.32 4.17 3.90 2.47 2.68 3.47 2.33 -0.28%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.83 0.80 0.74 0.70 0.73 0.70 0.67 15.36%
Adjusted Per Share Value based on latest NOSH - 108,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 7.07 12.61 12.05 9.93 9.09 11.79 8.25 -9.78%
EPS 2.32 4.17 3.90 2.47 2.68 3.47 2.33 -0.28%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.83 0.80 0.74 0.70 0.73 0.70 0.67 15.36%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.22 0.99 1.07 1.33 1.05 0.76 0.73 -
P/RPS 17.27 7.85 8.88 13.39 11.55 6.45 8.85 56.22%
P/EPS 52.56 23.76 27.42 53.92 39.16 21.91 31.30 41.32%
EY 1.90 4.21 3.65 1.85 2.55 4.57 3.20 -29.37%
DY 0.00 5.05 0.00 0.00 0.00 6.58 0.00 -
P/NAPS 1.47 1.24 1.45 1.90 1.44 1.09 1.09 22.08%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 22/05/15 16/02/15 21/11/14 22/08/14 23/05/14 24/02/14 18/11/13 -
Price 1.24 1.06 1.08 1.17 1.48 0.845 0.80 -
P/RPS 17.55 8.40 8.97 11.78 16.28 7.17 9.70 48.53%
P/EPS 53.42 25.44 27.68 47.43 55.19 24.36 34.30 34.39%
EY 1.87 3.93 3.61 2.11 1.81 4.11 2.92 -25.72%
DY 0.00 4.72 0.00 0.00 0.00 5.92 0.00 -
P/NAPS 1.49 1.32 1.46 1.67 2.03 1.21 1.19 16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment