[TURBO] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -119.58%
YoY- -112.77%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 13,243 10,545 12,007 9,366 14,247 9,715 9,438 25.25%
PBT 1,852 1,400 951 -368 2,902 97 1,955 -3.53%
Tax -631 -219 -30 -1 -190 -91 -108 223.35%
NP 1,221 1,181 921 -369 2,712 6 1,847 -24.05%
-
NP to SH 1,093 1,155 986 -500 2,554 2 1,861 -29.80%
-
Tax Rate 34.07% 15.64% 3.15% - 6.55% 93.81% 5.52% -
Total Cost 12,022 9,364 11,086 9,735 11,535 9,709 7,591 35.75%
-
Net Worth 100,440 101,519 100,440 99,360 99,360 0 92,880 5.34%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 100,440 101,519 100,440 99,360 99,360 0 92,880 5.34%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.22% 11.20% 7.67% -3.94% 19.04% 0.06% 19.57% -
ROE 1.09% 1.14% 0.98% -0.50% 2.57% 0.00% 2.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.26 9.76 11.12 8.67 13.19 9.00 8.74 25.23%
EPS 1.01 1.07 0.91 -0.46 2.36 0.00 1.72 -29.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.94 0.93 0.92 0.92 0.00 0.86 5.34%
Adjusted Per Share Value based on latest NOSH - 108,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.26 9.76 11.12 8.67 13.19 9.00 8.74 25.23%
EPS 1.01 1.07 0.91 -0.46 2.36 0.00 1.72 -29.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.94 0.93 0.92 0.92 0.00 0.86 5.34%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.78 0.80 0.85 0.79 0.76 0.82 0.90 -
P/RPS 6.36 8.19 7.65 9.11 5.76 9.12 10.30 -27.42%
P/EPS 77.07 74.81 93.10 -170.64 32.14 44,280.00 52.23 29.51%
EY 1.30 1.34 1.07 -0.59 3.11 0.00 1.91 -22.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.85 0.91 0.86 0.83 0.00 1.05 -13.78%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 20/11/17 14/08/17 22/05/17 27/02/17 22/11/16 22/08/16 -
Price 0.76 0.82 0.75 0.885 0.77 0.77 0.83 -
P/RPS 6.20 8.40 6.75 10.20 5.84 8.56 9.50 -24.70%
P/EPS 75.10 76.68 82.15 -191.16 32.56 41,580.00 48.17 34.34%
EY 1.33 1.30 1.22 -0.52 3.07 0.00 2.08 -25.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.87 0.81 0.96 0.84 0.00 0.97 -10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment