[HOHUP] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 53.71%
YoY- 43.29%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 49,672 32,406 43,736 43,740 34,678 54,587 53,036 -4.26%
PBT -42,170 -7,254 -6,726 -1,550 -3,157 -2,299 -13,263 115.77%
Tax -562 683 6,726 1,550 3,157 2,299 13,263 -
NP -42,732 -6,571 0 0 0 0 0 -
-
NP to SH -42,732 -6,571 -6,907 -1,780 -3,845 -3,452 -10,368 156.40%
-
Tax Rate - - - - - - - -
Total Cost 92,404 38,977 43,736 43,740 34,678 54,587 53,036 44.64%
-
Net Worth 156,102 198,030 204,629 211,562 214,744 219,126 222,599 -21.01%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 156,102 198,030 204,629 211,562 214,744 219,126 222,599 -21.01%
NOSH 60,039 60,009 60,008 59,932 59,984 60,034 59,999 0.04%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -86.03% -20.28% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -27.37% -3.32% -3.38% -0.84% -1.79% -1.58% -4.66% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 82.73 54.00 72.88 72.98 57.81 90.93 88.39 -4.30%
EPS -71.20 -10.95 -11.51 -2.97 -6.41 -5.75 -17.28 156.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 3.30 3.41 3.53 3.58 3.65 3.71 -21.05%
Adjusted Per Share Value based on latest NOSH - 59,932
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.58 6.25 8.44 8.44 6.69 10.53 10.23 -4.27%
EPS -8.25 -1.27 -1.33 -0.34 -0.74 -0.67 -2.00 156.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3012 0.3821 0.3948 0.4082 0.4144 0.4228 0.4295 -21.01%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.30 1.51 1.82 2.00 1.60 1.18 1.34 -
P/RPS 1.57 2.80 2.50 2.74 2.77 1.30 1.52 2.17%
P/EPS -1.83 -13.79 -15.81 -67.34 -24.96 -20.52 -7.75 -61.69%
EY -54.75 -7.25 -6.32 -1.49 -4.01 -4.87 -12.90 161.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.53 0.57 0.45 0.32 0.36 24.40%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 22/11/02 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 -
Price 1.43 1.46 1.64 1.99 1.93 1.86 1.37 -
P/RPS 1.73 2.70 2.25 2.73 3.34 2.05 1.55 7.57%
P/EPS -2.01 -13.33 -14.25 -67.00 -30.11 -32.35 -7.93 -59.84%
EY -49.77 -7.50 -7.02 -1.49 -3.32 -3.09 -12.61 149.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.44 0.48 0.56 0.54 0.51 0.37 30.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment