[HOHUP] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -550.31%
YoY- -1011.37%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 60,818 45,752 54,170 49,672 34,678 92,579 83,622 0.33%
PBT 2,743 -13,831 2,311 -42,170 -3,157 3,450 2,937 0.07%
Tax -1,311 223 -2,495 -562 3,157 -1,962 -408 -1.23%
NP 1,432 -13,608 -184 -42,732 0 1,488 2,529 0.60%
-
NP to SH 3,659 -13,608 -184 -42,732 -3,845 1,488 2,529 -0.39%
-
Tax Rate 47.79% - 107.96% - - 56.87% 13.89% -
Total Cost 59,386 59,360 54,354 92,404 34,678 91,091 81,093 0.33%
-
Net Worth 95,999 142,875 160,061 156,102 214,744 235,800 0 -100.00%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - 1,799 - -
Div Payout % - - - - - 120.97% - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 95,999 142,875 160,061 156,102 214,744 235,800 0 -100.00%
NOSH 95,999 94,619 61,800 60,039 59,984 59,999 60,071 -0.49%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.35% -29.74% -0.34% -86.03% 0.00% 1.61% 3.02% -
ROE 3.81% -9.52% -0.11% -27.37% -1.79% 0.63% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 63.35 48.35 87.65 82.73 57.81 154.30 139.20 0.84%
EPS 3.59 -13.70 -0.50 -71.20 -6.41 2.48 4.21 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.00 1.51 2.59 2.60 3.58 3.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,039
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 11.74 8.83 10.45 9.58 6.69 17.86 16.14 0.33%
EPS 0.71 -2.63 -0.04 -8.25 -0.74 0.29 0.49 -0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.1852 0.2757 0.3088 0.3012 0.4144 0.455 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.40 1.06 3.04 1.30 1.60 2.23 0.00 -
P/RPS 0.63 2.19 3.47 1.57 2.77 1.45 0.00 -100.00%
P/EPS 10.49 -7.37 -1,021.04 -1.83 -24.96 89.92 0.00 -100.00%
EY 9.53 -13.57 -0.10 -54.75 -4.01 1.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.35 0.00 -
P/NAPS 0.40 0.70 1.17 0.50 0.45 0.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 22/02/06 25/02/05 25/02/04 28/02/03 28/02/02 23/02/01 28/02/00 -
Price 0.49 0.90 2.29 1.43 1.93 1.84 3.80 -
P/RPS 0.77 1.86 2.61 1.73 3.34 1.19 2.73 1.35%
P/EPS 12.86 -6.26 -769.14 -2.01 -30.11 74.19 90.26 2.09%
EY 7.78 -15.98 -0.13 -49.77 -3.32 1.35 1.11 -2.04%
DY 0.00 0.00 0.00 0.00 0.00 1.63 0.00 -
P/NAPS 0.49 0.60 0.88 0.55 0.54 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment