[SYGROUP] QoQ Quarter Result on 31-Dec-2021 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 26.39%
YoY- 326.52%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 247,301 289,351 210,173 217,111 181,045 161,869 153,221 37.55%
PBT 51,902 94,518 30,651 15,906 13,358 7,027 4,232 431.00%
Tax -1,049 -9,631 -471 -501 -1,145 -789 -129 303.86%
NP 50,853 84,887 30,180 15,405 12,213 6,238 4,103 434.74%
-
NP to SH 50,259 84,880 29,953 15,056 11,912 6,164 3,966 442.71%
-
Tax Rate 2.02% 10.19% 1.54% 3.15% 8.57% 11.23% 3.05% -
Total Cost 196,448 204,464 179,993 201,706 168,832 155,631 149,118 20.15%
-
Net Worth 1,112,944 1,057,413 981,734 956,811 934,379 922,699 922,699 13.29%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,112,944 1,057,413 981,734 956,811 934,379 922,699 922,699 13.29%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 20.56% 29.34% 14.36% 7.10% 6.75% 3.85% 2.68% -
ROE 4.52% 8.03% 3.05% 1.57% 1.27% 0.67% 0.43% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 21.55 25.17 18.20 18.61 15.50 13.86 13.12 39.16%
EPS 4.38 7.38 2.59 1.29 1.02 0.53 0.34 448.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.92 0.85 0.82 0.80 0.79 0.79 14.65%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 20.61 24.11 17.51 18.09 15.09 13.49 12.77 37.55%
EPS 4.19 7.07 2.50 1.25 0.99 0.51 0.33 443.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9275 0.8812 0.8181 0.7973 0.7786 0.7689 0.7689 13.30%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.675 0.41 0.39 0.33 0.345 0.355 0.335 -
P/RPS 3.13 1.63 2.14 1.77 2.23 2.56 2.55 14.62%
P/EPS 15.41 5.55 15.04 25.58 33.83 67.27 98.66 -70.96%
EY 6.49 18.01 6.65 3.91 2.96 1.49 1.01 245.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.45 0.46 0.40 0.43 0.45 0.42 40.52%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 30/05/22 28/02/22 29/11/21 30/08/21 28/05/21 -
Price 0.755 0.47 0.38 0.395 0.335 0.35 0.355 -
P/RPS 3.50 1.87 2.09 2.12 2.16 2.53 2.71 18.57%
P/EPS 17.24 6.36 14.65 30.61 32.85 66.32 104.55 -69.89%
EY 5.80 15.71 6.82 3.27 3.04 1.51 0.96 231.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.51 0.45 0.48 0.42 0.44 0.45 44.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment