[SYGROUP] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 183.38%
YoY- 1277.03%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 234,842 234,375 247,301 289,351 210,173 217,111 181,045 18.95%
PBT 46,003 39,096 51,902 94,518 30,651 15,906 13,358 128.22%
Tax -943 -687 -1,049 -9,631 -471 -501 -1,145 -12.14%
NP 45,060 38,409 50,853 84,887 30,180 15,405 12,213 138.95%
-
NP to SH 44,818 37,927 50,259 84,880 29,953 15,056 11,912 142.10%
-
Tax Rate 2.05% 1.76% 2.02% 10.19% 1.54% 3.15% 8.57% -
Total Cost 189,782 195,966 196,448 204,464 179,993 201,706 168,832 8.11%
-
Net Worth 1,152,159 1,110,826 1,112,944 1,057,413 981,734 956,811 934,379 15.00%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 14,314 - - - - - -
Div Payout % - 37.74% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,152,159 1,110,826 1,112,944 1,057,413 981,734 956,811 934,379 15.00%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 19.19% 16.39% 20.56% 29.34% 14.36% 7.10% 6.75% -
ROE 3.89% 3.41% 4.52% 8.03% 3.05% 1.57% 1.27% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.59 20.47 21.55 25.17 18.20 18.61 15.50 20.86%
EPS 3.93 3.31 4.38 7.38 2.59 1.29 1.02 145.97%
DPS 0.00 1.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.97 0.97 0.92 0.85 0.82 0.80 16.82%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.57 19.53 20.61 24.11 17.51 18.09 15.09 18.94%
EPS 3.73 3.16 4.19 7.07 2.50 1.25 0.99 142.32%
DPS 0.00 1.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9601 0.9257 0.9275 0.8812 0.8181 0.7973 0.7786 15.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.54 0.745 0.675 0.41 0.39 0.33 0.345 -
P/RPS 2.62 3.64 3.13 1.63 2.14 1.77 2.23 11.35%
P/EPS 13.74 22.49 15.41 5.55 15.04 25.58 33.83 -45.18%
EY 7.28 4.45 6.49 18.01 6.65 3.91 2.96 82.30%
DY 0.00 1.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.77 0.70 0.45 0.46 0.40 0.43 14.97%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 29/11/22 29/08/22 30/05/22 28/02/22 29/11/21 -
Price 0.545 0.655 0.755 0.47 0.38 0.395 0.335 -
P/RPS 2.65 3.20 3.50 1.87 2.09 2.12 2.16 14.61%
P/EPS 13.87 19.78 17.24 6.36 14.65 30.61 32.85 -43.74%
EY 7.21 5.06 5.80 15.71 6.82 3.27 3.04 77.93%
DY 0.00 1.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.78 0.51 0.45 0.48 0.42 18.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment