[SYGROUP] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 93.25%
YoY- 303.11%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 289,351 210,173 217,111 181,045 161,869 153,221 157,709 50.03%
PBT 94,518 30,651 15,906 13,358 7,027 4,232 3,851 749.51%
Tax -9,631 -471 -501 -1,145 -789 -129 -50 3267.58%
NP 84,887 30,180 15,405 12,213 6,238 4,103 3,801 697.56%
-
NP to SH 84,880 29,953 15,056 11,912 6,164 3,966 3,530 737.94%
-
Tax Rate 10.19% 1.54% 3.15% 8.57% 11.23% 3.05% 1.30% -
Total Cost 204,464 179,993 201,706 168,832 155,631 149,118 153,908 20.91%
-
Net Worth 1,057,413 981,734 956,811 934,379 922,699 922,699 922,983 9.51%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,057,413 981,734 956,811 934,379 922,699 922,699 922,983 9.51%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 29.34% 14.36% 7.10% 6.75% 3.85% 2.68% 2.41% -
ROE 8.03% 3.05% 1.57% 1.27% 0.67% 0.43% 0.38% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 25.17 18.20 18.61 15.50 13.86 13.12 13.50 51.65%
EPS 7.38 2.59 1.29 1.02 0.53 0.34 0.30 750.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.85 0.82 0.80 0.79 0.79 0.79 10.72%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 24.11 17.51 18.09 15.09 13.49 12.77 13.14 50.04%
EPS 7.07 2.50 1.25 0.99 0.51 0.33 0.29 745.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8812 0.8181 0.7973 0.7786 0.7689 0.7689 0.7692 9.51%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.41 0.39 0.33 0.345 0.355 0.335 0.32 -
P/RPS 1.63 2.14 1.77 2.23 2.56 2.55 2.37 -22.13%
P/EPS 5.55 15.04 25.58 33.83 67.27 98.66 105.91 -86.07%
EY 18.01 6.65 3.91 2.96 1.49 1.01 0.94 619.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.40 0.43 0.45 0.42 0.41 6.42%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 28/02/22 29/11/21 30/08/21 28/05/21 26/02/21 -
Price 0.47 0.38 0.395 0.335 0.35 0.355 0.36 -
P/RPS 1.87 2.09 2.12 2.16 2.53 2.71 2.67 -21.18%
P/EPS 6.36 14.65 30.61 32.85 66.32 104.55 119.15 -85.89%
EY 15.71 6.82 3.27 3.04 1.51 0.96 0.84 608.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.48 0.42 0.44 0.45 0.46 7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment