[SYGROUP] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 12.35%
YoY- 104.76%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 217,111 181,045 161,869 153,221 157,709 138,143 116,407 51.34%
PBT 15,906 13,358 7,027 4,232 3,851 3,383 -41,267 -
Tax -501 -1,145 -789 -129 -50 -157 1,105 -
NP 15,405 12,213 6,238 4,103 3,801 3,226 -40,162 -
-
NP to SH 15,056 11,912 6,164 3,966 3,530 2,955 -40,212 -
-
Tax Rate 3.15% 8.57% 11.23% 3.05% 1.30% 4.64% - -
Total Cost 201,706 168,832 155,631 149,118 153,908 134,917 156,569 18.34%
-
Net Worth 956,811 934,379 922,699 922,699 922,983 911,447 899,979 4.15%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 956,811 934,379 922,699 922,699 922,983 911,447 899,979 4.15%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 7.10% 6.75% 3.85% 2.68% 2.41% 2.34% -34.50% -
ROE 1.57% 1.27% 0.67% 0.43% 0.38% 0.32% -4.47% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 18.61 15.50 13.86 13.12 13.50 11.82 9.96 51.52%
EPS 1.29 1.02 0.53 0.34 0.30 0.25 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.79 0.79 0.79 0.78 0.77 4.27%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 18.09 15.09 13.49 12.77 13.14 11.51 9.70 51.33%
EPS 1.25 0.99 0.51 0.33 0.29 0.25 -3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7973 0.7786 0.7689 0.7689 0.7692 0.7595 0.75 4.14%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.33 0.345 0.355 0.335 0.32 0.15 0.185 -
P/RPS 1.77 2.23 2.56 2.55 2.37 1.27 1.86 -3.24%
P/EPS 25.58 33.83 67.27 98.66 105.91 59.32 -5.38 -
EY 3.91 2.96 1.49 1.01 0.94 1.69 -18.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.45 0.42 0.41 0.19 0.24 40.44%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 30/08/21 28/05/21 26/02/21 27/11/20 28/08/20 -
Price 0.395 0.335 0.35 0.355 0.36 0.18 0.175 -
P/RPS 2.12 2.16 2.53 2.71 2.67 1.52 1.76 13.17%
P/EPS 30.61 32.85 66.32 104.55 119.15 71.18 -5.09 -
EY 3.27 3.04 1.51 0.96 0.84 1.40 -19.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.44 0.45 0.46 0.23 0.23 63.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment