[INGENIEU] QoQ Quarter Result on 30-Nov-2024 [#4]

Announcement Date
17-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
30-Nov-2024 [#4]
Profit Trend
QoQ- 337.49%
YoY- 32.68%
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 14,786 14,884 12,290 7,435 4,030 3,379 4,573 118.19%
PBT 17,812 3,460 6,599 1,445 17,186 3,259 234 1681.98%
Tax -3,331 -150 -119 -428 -6,272 -465 0 -
NP 14,481 3,310 6,480 1,017 10,914 2,794 234 1452.83%
-
NP to SH 14,481 3,310 6,480 1,017 10,914 2,794 234 1452.83%
-
Tax Rate 18.70% 4.34% 1.80% 29.62% 36.49% 14.27% 0.00% -
Total Cost 305 11,574 5,810 6,418 -6,884 585 4,339 -82.88%
-
Net Worth 189,167 173,649 170,465 163,065 160,281 139,966 120,461 34.99%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 189,167 173,649 170,465 163,065 160,281 139,966 120,461 34.99%
NOSH 1,524,315 1,516,592 1,516,592 1,516,592 1,444,095 1,439,738 1,296,730 11.34%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 97.94% 22.24% 52.73% 13.68% 270.82% 82.69% 5.12% -
ROE 7.66% 1.91% 3.80% 0.62% 6.81% 2.00% 0.19% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 0.97 0.98 0.81 0.49 0.28 0.24 0.41 77.27%
EPS 0.95 0.22 0.43 0.07 0.76 0.20 0.02 1202.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1241 0.1145 0.1124 0.1081 0.1111 0.1014 0.107 10.35%
Adjusted Per Share Value based on latest NOSH - 1,524,315
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 0.97 0.98 0.81 0.49 0.26 0.22 0.30 118.19%
EPS 0.95 0.22 0.43 0.07 0.72 0.18 0.02 1202.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1241 0.1139 0.1118 0.107 0.1051 0.0918 0.079 35.02%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.045 0.05 0.06 0.135 0.12 0.115 0.095 -
P/RPS 4.64 5.09 7.40 27.39 42.96 46.98 23.39 -65.88%
P/EPS 4.74 22.91 14.04 200.24 15.86 56.81 457.06 -95.20%
EY 21.11 4.37 7.12 0.50 6.30 1.76 0.22 1978.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.53 1.25 1.08 1.13 0.89 -45.21%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 17/01/25 22/10/24 19/07/24 24/04/24 24/01/24 23/10/23 26/07/23 -
Price 0.05 0.05 0.05 0.13 0.125 0.115 0.12 -
P/RPS 5.15 5.09 6.17 26.38 44.75 46.98 29.54 -68.69%
P/EPS 5.26 22.91 11.70 192.82 16.52 56.81 577.34 -95.60%
EY 19.00 4.37 8.55 0.52 6.05 1.76 0.17 2200.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.44 1.20 1.13 1.13 1.12 -49.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment