[INGENIEU] QoQ Quarter Result on 30-Nov-2023 [#4]

Announcement Date
24-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
30-Nov-2023 [#4]
Profit Trend
QoQ- 290.62%
YoY- 360.12%
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 12,290 7,435 4,030 3,379 4,573 8,366 7,281 41.72%
PBT 6,599 1,445 17,186 3,259 234 4,001 2,987 69.54%
Tax -119 -428 -6,272 -465 0 0 -615 -66.51%
NP 6,480 1,017 10,914 2,794 234 4,001 2,372 95.30%
-
NP to SH 6,480 1,017 10,914 2,794 234 4,001 2,372 95.30%
-
Tax Rate 1.80% 29.62% 36.49% 14.27% 0.00% 0.00% 20.59% -
Total Cost 5,810 6,418 -6,884 585 4,339 4,365 4,909 11.87%
-
Net Worth 170,465 163,065 160,281 139,966 120,461 110,564 102,446 40.37%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 170,465 163,065 160,281 139,966 120,461 110,564 102,446 40.37%
NOSH 1,516,592 1,516,592 1,444,095 1,439,738 1,296,730 1,037,330 987,933 33.03%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 52.73% 13.68% 270.82% 82.69% 5.12% 47.82% 32.58% -
ROE 3.80% 0.62% 6.81% 2.00% 0.19% 3.62% 2.32% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 0.81 0.49 0.28 0.24 0.41 0.81 0.74 6.20%
EPS 0.43 0.07 0.76 0.20 0.02 0.39 0.24 47.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.1081 0.1111 0.1014 0.107 0.107 0.1037 5.51%
Adjusted Per Share Value based on latest NOSH - 1,444,095
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 0.81 0.49 0.27 0.22 0.30 0.55 0.48 41.69%
EPS 0.43 0.07 0.72 0.18 0.02 0.26 0.16 93.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.1075 0.1057 0.0923 0.0794 0.0729 0.0676 40.30%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.06 0.135 0.12 0.115 0.095 0.105 0.11 -
P/RPS 7.40 27.39 42.96 46.98 23.39 12.97 14.93 -37.34%
P/EPS 14.04 200.24 15.86 56.81 457.06 27.12 45.81 -54.50%
EY 7.12 0.50 6.30 1.76 0.22 3.69 2.18 119.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.25 1.08 1.13 0.89 0.98 1.06 -36.97%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 19/07/24 24/04/24 24/01/24 23/10/23 26/07/23 27/04/23 02/02/23 -
Price 0.05 0.13 0.125 0.115 0.12 0.10 0.115 -
P/RPS 6.17 26.38 44.75 46.98 29.54 12.35 15.60 -46.08%
P/EPS 11.70 192.82 16.52 56.81 577.34 25.83 47.90 -60.89%
EY 8.55 0.52 6.05 1.76 0.17 3.87 2.09 155.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.20 1.13 1.13 1.12 0.93 1.11 -46.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment