[INGENIEU] QoQ Quarter Result on 31-Aug-2023 [#3]

Announcement Date
23-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-Aug-2023 [#3]
Profit Trend
QoQ- 1094.02%
YoY- -84.86%
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 7,435 4,030 3,379 4,573 8,366 7,281 3,060 80.83%
PBT 1,445 17,186 3,259 234 4,001 2,987 16,773 -80.52%
Tax -428 -6,272 -465 0 0 -615 1,678 -
NP 1,017 10,914 2,794 234 4,001 2,372 18,451 -85.54%
-
NP to SH 1,017 10,914 2,794 234 4,001 2,372 18,451 -85.54%
-
Tax Rate 29.62% 36.49% 14.27% 0.00% 0.00% 20.59% -10.00% -
Total Cost 6,418 -6,884 585 4,339 4,365 4,909 -15,391 -
-
Net Worth 163,065 160,281 139,966 120,461 110,564 102,446 99,810 38.75%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 163,065 160,281 139,966 120,461 110,564 102,446 99,810 38.75%
NOSH 1,516,592 1,444,095 1,439,738 1,296,730 1,037,330 987,933 987,733 33.12%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 13.68% 270.82% 82.69% 5.12% 47.82% 32.58% 602.97% -
ROE 0.62% 6.81% 2.00% 0.19% 3.62% 2.32% 18.49% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 0.49 0.28 0.24 0.41 0.81 0.74 0.31 35.73%
EPS 0.07 0.76 0.20 0.02 0.39 0.24 2.07 -89.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1081 0.1111 0.1014 0.107 0.107 0.1037 0.1013 4.43%
Adjusted Per Share Value based on latest NOSH - 1,439,738
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 0.49 0.27 0.22 0.30 0.55 0.48 0.20 81.83%
EPS 0.07 0.72 0.18 0.02 0.26 0.16 1.22 -85.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.1057 0.0923 0.0794 0.0729 0.0676 0.0658 38.75%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.135 0.12 0.115 0.095 0.105 0.11 0.125 -
P/RPS 27.39 42.96 46.98 23.39 12.97 14.93 40.25 -22.65%
P/EPS 200.24 15.86 56.81 457.06 27.12 45.81 6.68 866.97%
EY 0.50 6.30 1.76 0.22 3.69 2.18 14.98 -89.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.08 1.13 0.89 0.98 1.06 1.23 1.08%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 24/04/24 24/01/24 23/10/23 26/07/23 27/04/23 02/02/23 31/10/22 -
Price 0.13 0.125 0.115 0.12 0.10 0.115 0.10 -
P/RPS 26.38 44.75 46.98 29.54 12.35 15.60 32.20 -12.45%
P/EPS 192.82 16.52 56.81 577.34 25.83 47.90 5.34 994.85%
EY 0.52 6.05 1.76 0.17 3.87 2.09 18.73 -90.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.13 1.13 1.12 0.93 1.11 0.99 13.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment