[INGENIEU] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 88.26%
YoY- 67.3%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 58,288 56,701 73,895 63,018 55,839 59,155 59,700 -1.57%
PBT -17,230 139 251 -1,869 -13,027 -6,171 -6,677 87.81%
Tax -709 172 -50 -58 -263 446 -67 379.93%
NP -17,939 311 201 -1,927 -13,290 -5,725 -6,744 91.63%
-
NP to SH -16,755 1,255 490 -1,516 -12,918 -5,638 -6,658 84.70%
-
Tax Rate - -123.74% 19.92% - - - - -
Total Cost 76,227 56,390 73,694 64,945 69,129 64,880 66,444 9.56%
-
Net Worth 48,558 65,552 64,221 63,443 64,794 76,362 82,893 -29.92%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 48,558 65,552 64,221 63,443 64,794 76,362 82,893 -29.92%
NOSH 122,007 121,844 104,255 103,835 102,037 101,952 101,960 12.67%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -30.78% 0.55% 0.27% -3.06% -23.80% -9.68% -11.30% -
ROE -34.50% 1.91% 0.76% -2.39% -19.94% -7.38% -8.03% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 47.77 46.54 70.88 60.69 54.72 58.02 58.55 -12.65%
EPS 1.03 1.03 0.47 -1.46 -12.66 -5.53 -6.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.398 0.538 0.616 0.611 0.635 0.749 0.813 -37.80%
Adjusted Per Share Value based on latest NOSH - 103,835
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 3.84 3.74 4.87 4.16 3.68 3.90 3.94 -1.69%
EPS -1.10 0.08 0.03 -0.10 -0.85 -0.37 -0.44 83.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.0432 0.0423 0.0418 0.0427 0.0504 0.0547 -29.98%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.165 0.255 0.25 0.30 0.25 0.28 0.31 -
P/RPS 0.35 0.55 0.35 0.49 0.46 0.48 0.53 -24.10%
P/EPS -1.20 24.76 53.19 -20.55 -1.97 -5.06 -4.75 -59.93%
EY -83.23 4.04 1.88 -4.87 -50.64 -19.75 -21.06 149.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.41 0.49 0.39 0.37 0.38 5.18%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 18/11/14 14/08/14 29/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.17 0.215 0.26 0.255 0.245 0.25 0.27 -
P/RPS 0.36 0.46 0.37 0.42 0.45 0.43 0.46 -15.03%
P/EPS -1.24 20.87 55.32 -17.47 -1.94 -4.52 -4.13 -55.06%
EY -80.78 4.79 1.81 -5.73 -51.67 -22.12 -24.19 122.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.42 0.42 0.39 0.33 0.33 19.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment