[INGENIEU] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 156.12%
YoY- 122.26%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 41,409 58,847 58,288 56,701 73,895 63,018 55,839 -18.11%
PBT -8,425 -6,830 -17,230 139 251 -1,869 -13,027 -25.27%
Tax 0 -12 -709 172 -50 -58 -263 -
NP -8,425 -6,842 -17,939 311 201 -1,927 -13,290 -26.26%
-
NP to SH -7,512 -5,506 -16,755 1,255 490 -1,516 -12,918 -30.40%
-
Tax Rate - - - -123.74% 19.92% - - -
Total Cost 49,834 65,689 76,227 56,390 73,694 64,945 69,129 -19.65%
-
Net Worth 27,415 43,095 48,558 65,552 64,221 63,443 64,794 -43.72%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 27,415 43,095 48,558 65,552 64,221 63,443 64,794 -43.72%
NOSH 120,771 122,084 122,007 121,844 104,255 103,835 102,037 11.92%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -20.35% -11.63% -30.78% 0.55% 0.27% -3.06% -23.80% -
ROE -27.40% -12.78% -34.50% 1.91% 0.76% -2.39% -19.94% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 34.29 48.20 47.77 46.54 70.88 60.69 54.72 -26.83%
EPS -6.22 -4.51 1.03 1.03 0.47 -1.46 -12.66 -37.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.227 0.353 0.398 0.538 0.616 0.611 0.635 -49.72%
Adjusted Per Share Value based on latest NOSH - 121,844
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.73 3.88 3.84 3.74 4.87 4.16 3.68 -18.09%
EPS -0.50 -0.36 -1.10 0.08 0.03 -0.10 -0.85 -29.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.0284 0.032 0.0432 0.0423 0.0418 0.0427 -43.65%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.14 0.17 0.165 0.255 0.25 0.30 0.25 -
P/RPS 0.41 0.35 0.35 0.55 0.35 0.49 0.46 -7.40%
P/EPS -2.25 -3.77 -1.20 24.76 53.19 -20.55 -1.97 9.29%
EY -44.43 -26.53 -83.23 4.04 1.88 -4.87 -50.64 -8.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.48 0.41 0.47 0.41 0.49 0.39 36.32%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 18/11/14 14/08/14 29/05/14 28/02/14 -
Price 0.13 0.165 0.17 0.215 0.26 0.255 0.245 -
P/RPS 0.38 0.34 0.36 0.46 0.37 0.42 0.45 -10.68%
P/EPS -2.09 -3.66 -1.24 20.87 55.32 -17.47 -1.94 5.10%
EY -47.85 -27.33 -80.78 4.79 1.81 -5.73 -51.67 -5.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 0.43 0.40 0.42 0.42 0.39 28.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment