[INGENIEU] QoQ Quarter Result on 31-Dec-2014

Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- -1435.06%
YoY- -29.7%
Quarter Report
View:
Show?
Quarter Result
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 0 41,409 58,847 58,288 56,701 73,895 63,018 -
PBT 0 -8,425 -6,830 -17,230 139 251 -1,869 -
Tax 0 0 -12 -709 172 -50 -58 -
NP 0 -8,425 -6,842 -17,939 311 201 -1,927 -
-
NP to SH 0 -7,512 -5,506 -16,755 1,255 490 -1,516 -
-
Tax Rate - - - - -123.74% 19.92% - -
Total Cost 0 49,834 65,689 76,227 56,390 73,694 64,945 -
-
Net Worth 0 27,415 43,095 48,558 65,552 64,221 63,443 -
Dividend
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 0 27,415 43,095 48,558 65,552 64,221 63,443 -
NOSH 120,771 120,771 122,084 122,007 121,844 104,255 103,835 11.23%
Ratio Analysis
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.00% -20.35% -11.63% -30.78% 0.55% 0.27% -3.06% -
ROE 0.00% -27.40% -12.78% -34.50% 1.91% 0.76% -2.39% -
Per Share
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.00 34.29 48.20 47.77 46.54 70.88 60.69 -
EPS 0.00 -6.22 -4.51 1.03 1.03 0.47 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.227 0.353 0.398 0.538 0.616 0.611 -
Adjusted Per Share Value based on latest NOSH - 122,007
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.00 2.73 3.88 3.84 3.74 4.87 4.16 -
EPS 0.00 -0.50 -0.36 -1.10 0.08 0.03 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0181 0.0284 0.032 0.0432 0.0423 0.0418 -
Price Multiplier on Financial Quarter End Date
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 28/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.13 0.14 0.17 0.165 0.255 0.25 0.30 -
P/RPS 0.00 0.41 0.35 0.35 0.55 0.35 0.49 -
P/EPS 0.00 -2.25 -3.77 -1.20 24.76 53.19 -20.55 -
EY 0.00 -44.43 -26.53 -83.23 4.04 1.88 -4.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.62 0.48 0.41 0.47 0.41 0.49 -
Price Multiplier on Announcement Date
31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date - 28/08/15 29/05/15 27/02/15 18/11/14 14/08/14 29/05/14 -
Price 0.00 0.13 0.165 0.17 0.215 0.26 0.255 -
P/RPS 0.00 0.38 0.34 0.36 0.46 0.37 0.42 -
P/EPS 0.00 -2.09 -3.66 -1.24 20.87 55.32 -17.47 -
EY 0.00 -47.85 -27.33 -80.78 4.79 1.81 -5.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.57 0.47 0.43 0.40 0.42 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment