[INGENIEU] QoQ Quarter Result on 31-May-2017 [#4]

Announcement Date
31-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -333.46%
YoY- -59.51%
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 22,476 17,661 21,924 17,866 20,740 24,918 24,859 -6.51%
PBT 98 -3,284 -1,978 -20,081 -4,558 -4,447 18,831 -97.02%
Tax 1,500 0 0 4,350 0 0 -22 -
NP 1,598 -3,284 -1,978 -15,731 -4,558 -4,447 18,809 -80.76%
-
NP to SH 1,404 -2,494 -975 -15,804 -3,646 -3,416 19,593 -82.83%
-
Tax Rate -1,530.61% - - - - - 0.12% -
Total Cost 20,878 20,945 23,902 33,597 25,298 29,365 6,050 128.87%
-
Net Worth 22,526 20,070 20,907 20,628 38,466 41,147 44,522 -36.58%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 22,526 20,070 20,907 20,628 38,466 41,147 44,522 -36.58%
NOSH 170,613 155,103 155,103 155,103 155,106 155,272 155,130 6.56%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 7.11% -18.59% -9.02% -88.05% -21.98% -17.85% 75.66% -
ROE 6.23% -12.43% -4.66% -76.61% -9.48% -8.30% 44.01% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 14.03 11.39 14.14 11.52 13.37 16.05 16.02 -8.48%
EPS 0.88 -1.61 0.63 -10.19 -2.35 -2.20 12.63 -83.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1406 0.1294 0.1348 0.133 0.248 0.265 0.287 -37.93%
Adjusted Per Share Value based on latest NOSH - 155,103
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 1.48 1.16 1.45 1.18 1.37 1.64 1.64 -6.63%
EPS 0.09 -0.16 -0.06 -1.04 -0.24 -0.23 1.29 -83.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.0132 0.0138 0.0136 0.0254 0.0271 0.0294 -36.51%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.15 0.14 0.15 0.19 0.12 0.11 0.095 -
P/RPS 1.07 1.23 1.06 1.65 0.90 0.69 0.59 48.87%
P/EPS 17.12 -8.71 -23.86 -1.86 -5.10 -5.00 0.75 709.31%
EY 5.84 -11.49 -4.19 -53.63 -19.59 -20.00 132.95 -87.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.08 1.11 1.43 0.48 0.42 0.33 119.54%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 26/04/18 05/02/18 27/10/17 31/07/17 28/04/17 23/01/17 28/10/16 -
Price 0.11 0.17 0.16 0.20 0.235 0.105 0.12 -
P/RPS 0.78 1.49 1.13 1.74 1.76 0.65 0.75 2.65%
P/EPS 12.55 -10.57 -25.45 -1.96 -10.00 -4.77 0.95 461.47%
EY 7.97 -9.46 -3.93 -50.95 -10.00 -20.95 105.25 -82.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.31 1.19 1.50 0.95 0.40 0.42 51.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment