[INGENIEU] QoQ Quarter Result on 28-Feb-2017 [#3]

Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -6.73%
YoY--%
View:
Show?
Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 17,661 21,924 17,866 20,740 24,918 24,859 14,234 15.45%
PBT -3,284 -1,978 -20,081 -4,558 -4,447 18,831 -9,879 -51.98%
Tax 0 0 4,350 0 0 -22 0 -
NP -3,284 -1,978 -15,731 -4,558 -4,447 18,809 -9,879 -51.98%
-
NP to SH -2,494 -975 -15,804 -3,646 -3,416 19,593 -9,908 -60.10%
-
Tax Rate - - - - - 0.12% - -
Total Cost 20,945 23,902 33,597 25,298 29,365 6,050 24,113 -8.95%
-
Net Worth 20,070 20,907 20,628 38,466 41,147 44,522 30,855 -24.90%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 20,070 20,907 20,628 38,466 41,147 44,522 30,855 -24.90%
NOSH 155,103 155,103 155,103 155,106 155,272 155,130 155,054 0.02%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin -18.59% -9.02% -88.05% -21.98% -17.85% 75.66% -69.40% -
ROE -12.43% -4.66% -76.61% -9.48% -8.30% 44.01% -32.11% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 11.39 14.14 11.52 13.37 16.05 16.02 9.18 15.45%
EPS -1.61 0.63 -10.19 -2.35 -2.20 12.63 -6.39 -60.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1294 0.1348 0.133 0.248 0.265 0.287 0.199 -24.92%
Adjusted Per Share Value based on latest NOSH - 155,106
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 1.16 1.45 1.18 1.37 1.64 1.64 0.94 15.03%
EPS -0.16 -0.06 -1.04 -0.24 -0.23 1.29 -0.65 -60.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0138 0.0136 0.0254 0.0271 0.0294 0.0203 -24.92%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.14 0.15 0.19 0.12 0.11 0.095 0.14 -
P/RPS 1.23 1.06 1.65 0.90 0.69 0.59 1.53 -13.52%
P/EPS -8.71 -23.86 -1.86 -5.10 -5.00 0.75 -2.19 150.81%
EY -11.49 -4.19 -53.63 -19.59 -20.00 132.95 -45.64 -60.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 1.43 0.48 0.42 0.33 0.70 33.48%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 05/02/18 27/10/17 31/07/17 28/04/17 23/01/17 28/10/16 29/07/16 -
Price 0.17 0.16 0.20 0.235 0.105 0.12 0.12 -
P/RPS 1.49 1.13 1.74 1.76 0.65 0.75 1.31 8.95%
P/EPS -10.57 -25.45 -1.96 -10.00 -4.77 0.95 -1.88 215.85%
EY -9.46 -3.93 -50.95 -10.00 -20.95 105.25 -53.25 -68.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.19 1.50 0.95 0.40 0.42 0.60 68.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment