[CLMT] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 13559.38%
YoY- -7.68%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 52,713 56,656 66,941 70,045 49,881 74,532 85,802 -27.75%
PBT 11,489 7,685 -142,459 26,226 192 19,270 31,607 -49.09%
Tax 0 0 12,267 0 0 0 -9,743 -
NP 11,489 7,685 -130,192 26,226 192 19,270 21,864 -34.90%
-
NP to SH 11,489 7,685 -130,192 26,226 192 19,270 21,864 -34.90%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% 30.83% -
Total Cost 41,224 48,971 197,133 43,819 49,689 55,262 63,938 -25.38%
-
Net Worth 2,429,241 2,425,665 2,402,936 2,545,185 2,542,102 2,542,513 2,539,659 -2.92%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 18,150 - 41,070 - 20,759 - 62,168 -56.02%
Div Payout % 157.98% - 0.00% - 10,812.19% - 284.34% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 2,429,241 2,425,665 2,402,936 2,545,185 2,542,102 2,542,513 2,539,659 -2.92%
NOSH 2,110,549 2,106,160 2,063,846 2,055,387 2,055,387 2,055,387 2,051,752 1.90%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 21.80% 13.56% -194.49% 37.44% 0.38% 25.85% 25.48% -
ROE 0.47% 0.32% -5.42% 1.03% 0.01% 0.76% 0.86% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.50 2.69 3.24 3.41 2.43 3.63 4.18 -29.03%
EPS 0.54 0.37 -6.32 1.27 0.01 0.94 1.07 -36.63%
DPS 0.86 0.00 1.99 0.00 1.01 0.00 3.03 -56.84%
NAPS 1.151 1.1517 1.1643 1.2383 1.2368 1.237 1.2378 -4.73%
Adjusted Per Share Value based on latest NOSH - 2,055,387
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.87 2.01 2.37 2.48 1.77 2.64 3.04 -27.69%
EPS 0.41 0.27 -4.61 0.93 0.01 0.68 0.77 -34.33%
DPS 0.64 0.00 1.45 0.00 0.73 0.00 2.20 -56.12%
NAPS 0.8597 0.8585 0.8504 0.9008 0.8997 0.8998 0.8988 -2.92%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.62 0.66 0.625 0.645 0.795 0.91 1.00 -
P/RPS 24.82 24.54 19.27 18.93 32.76 25.10 23.91 2.52%
P/EPS 113.90 180.88 -9.91 50.55 8,510.59 97.06 93.84 13.79%
EY 0.88 0.55 -10.09 1.98 0.01 1.03 1.07 -12.22%
DY 1.39 0.00 3.18 0.00 1.27 0.00 3.03 -40.54%
P/NAPS 0.54 0.57 0.54 0.52 0.64 0.74 0.81 -23.70%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 22/07/21 16/04/21 22/01/21 28/10/20 21/07/20 21/05/20 22/01/20 -
Price 0.625 0.67 0.62 0.615 0.71 0.81 1.01 -
P/RPS 25.02 24.91 19.12 18.05 29.26 22.34 24.15 2.38%
P/EPS 114.81 183.62 -9.83 48.20 7,600.65 86.40 94.78 13.64%
EY 0.87 0.54 -10.17 2.07 0.01 1.16 1.06 -12.34%
DY 1.38 0.00 3.21 0.00 1.42 0.00 3.00 -40.43%
P/NAPS 0.54 0.58 0.53 0.50 0.57 0.65 0.82 -24.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment