[AVALAND] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 80.16%
YoY- 481.73%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 140,896 107,165 102,401 182,225 125,792 184,630 126,314 7.54%
PBT 26,149 3,898 6,795 46,521 26,442 43,912 47,251 -32.57%
Tax -8,207 -1,145 -1,107 -9,947 -6,147 -13,222 -16,468 -37.11%
NP 17,942 2,753 5,688 36,574 20,295 30,690 30,783 -30.20%
-
NP to SH 18,426 2,760 5,696 36,579 20,304 30,705 30,784 -28.95%
-
Tax Rate 31.39% 29.37% 16.29% 21.38% 23.25% 30.11% 34.85% -
Total Cost 122,954 104,412 96,713 145,651 105,497 153,940 95,531 18.30%
-
Net Worth 909,893 891,972 889,204 880,899 874,197 932,477 903,336 0.48%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 909,893 891,972 889,204 880,899 874,197 932,477 903,336 0.48%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.73% 2.57% 5.55% 20.07% 16.13% 16.62% 24.37% -
ROE 2.03% 0.31% 0.64% 4.15% 2.32% 3.29% 3.41% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.67 7.36 7.03 12.51 8.63 12.67 8.67 7.54%
EPS 1.26 0.19 0.39 2.51 1.39 2.11 2.11 -29.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6245 0.6122 0.6103 0.6046 0.60 0.64 0.62 0.48%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.67 7.36 7.03 12.51 8.63 12.67 8.67 7.54%
EPS 1.26 0.19 0.39 2.51 1.39 2.11 2.11 -29.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6245 0.6122 0.6103 0.6046 0.60 0.64 0.62 0.48%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.205 0.315 0.52 0.745 0.77 0.80 0.88 -
P/RPS 2.12 4.28 7.40 5.96 8.92 6.31 10.15 -64.76%
P/EPS 16.21 166.29 133.01 29.67 55.25 37.96 41.65 -46.66%
EY 6.17 0.60 0.75 3.37 1.81 2.63 2.40 87.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.51 0.85 1.23 1.28 1.25 1.42 -62.16%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 28/05/19 28/02/19 14/11/18 06/08/18 08/05/18 -
Price 0.20 0.265 0.37 0.66 0.655 0.755 0.87 -
P/RPS 2.07 3.60 5.26 5.28 7.59 5.96 10.04 -65.06%
P/EPS 15.81 139.89 94.64 26.29 47.00 35.83 41.18 -47.14%
EY 6.32 0.71 1.06 3.80 2.13 2.79 2.43 89.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.61 1.09 1.09 1.18 1.40 -62.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment