[AVALAND] YoY TTM Result on 31-Dec-2018 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 34.39%
YoY- 194.86%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 326,942 462,438 468,657 618,961 622,969 654,908 619,666 -9.35%
PBT 5,101 34,068 53,409 164,126 93,732 119,295 94,958 -36.18%
Tax -21,278 -24,123 -8,359 -45,784 -30,074 -41,927 -31,403 -5.80%
NP -16,177 9,945 45,050 118,342 63,658 77,368 63,555 -
-
NP to SH -8,489 -1,306 42,541 118,372 63,661 77,367 63,559 -
-
Tax Rate 417.13% 70.81% 15.65% 27.90% 32.09% 35.15% 33.07% -
Total Cost 343,119 452,493 423,607 500,619 559,311 577,540 556,111 -7.14%
-
Net Worth 864,289 873,614 911,642 880,899 787,518 718,200 666,780 4.06%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 864,289 873,614 911,642 880,899 787,518 718,200 666,780 4.06%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1,334,777 1,334,777 1.35%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -4.95% 2.15% 9.61% 19.12% 10.22% 11.81% 10.26% -
ROE -0.98% -0.15% 4.67% 13.44% 8.08% 10.77% 9.53% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.44 31.74 32.17 42.48 46.67 49.24 46.47 -10.58%
EPS -0.58 -0.09 2.92 8.12 4.77 5.82 4.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5932 0.5996 0.6257 0.6046 0.59 0.54 0.50 2.66%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.44 31.74 32.17 42.48 42.76 44.95 42.53 -9.35%
EPS -0.58 -0.09 2.92 8.12 4.37 5.31 4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5932 0.5996 0.6257 0.6046 0.5405 0.4929 0.4576 4.06%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 -
Price 0.17 0.21 0.31 0.745 0.92 1.19 1.25 -
P/RPS 0.76 0.66 0.96 1.75 1.97 2.42 2.69 -17.64%
P/EPS -29.18 -234.28 10.62 9.17 19.29 20.46 26.23 -
EY -3.43 -0.43 9.42 10.91 5.18 4.89 3.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.50 1.23 1.56 2.20 2.50 -28.17%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/02/22 30/03/21 28/02/20 28/02/19 25/08/17 24/08/16 25/08/15 -
Price 0.175 0.24 0.215 0.66 0.92 1.17 1.10 -
P/RPS 0.78 0.76 0.67 1.55 1.97 2.38 2.37 -15.69%
P/EPS -30.04 -267.75 7.36 8.12 19.29 20.11 23.08 -
EY -3.33 -0.37 13.58 12.31 5.18 4.97 4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.34 1.09 1.56 2.17 2.20 -26.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment