[AVALAND] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -84.43%
YoY- -81.5%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 118,195 140,896 107,165 102,401 182,225 125,792 184,630 -25.66%
PBT 16,567 26,149 3,898 6,795 46,521 26,442 43,912 -47.69%
Tax 2,100 -8,207 -1,145 -1,107 -9,947 -6,147 -13,222 -
NP 18,667 17,942 2,753 5,688 36,574 20,295 30,690 -28.14%
-
NP to SH 15,659 18,426 2,760 5,696 36,579 20,304 30,705 -36.08%
-
Tax Rate -12.68% 31.39% 29.37% 16.29% 21.38% 23.25% 30.11% -
Total Cost 99,528 122,954 104,412 96,713 145,651 105,497 153,940 -25.17%
-
Net Worth 911,642 909,893 891,972 889,204 880,899 874,197 932,477 -1.49%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 911,642 909,893 891,972 889,204 880,899 874,197 932,477 -1.49%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 15.79% 12.73% 2.57% 5.55% 20.07% 16.13% 16.62% -
ROE 1.72% 2.03% 0.31% 0.64% 4.15% 2.32% 3.29% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.11 9.67 7.36 7.03 12.51 8.63 12.67 -25.66%
EPS 1.07 1.26 0.19 0.39 2.51 1.39 2.11 -36.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6257 0.6245 0.6122 0.6103 0.6046 0.60 0.64 -1.49%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.11 9.67 7.36 7.03 12.51 8.63 12.67 -25.66%
EPS 1.07 1.26 0.19 0.39 2.51 1.39 2.11 -36.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6257 0.6245 0.6122 0.6103 0.6046 0.60 0.64 -1.49%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.31 0.205 0.315 0.52 0.745 0.77 0.80 -
P/RPS 3.82 2.12 4.28 7.40 5.96 8.92 6.31 -28.37%
P/EPS 28.84 16.21 166.29 133.01 29.67 55.25 37.96 -16.69%
EY 3.47 6.17 0.60 0.75 3.37 1.81 2.63 20.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.51 0.85 1.23 1.28 1.25 -45.62%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 21/11/19 30/08/19 28/05/19 28/02/19 14/11/18 06/08/18 -
Price 0.215 0.20 0.265 0.37 0.66 0.655 0.755 -
P/RPS 2.65 2.07 3.60 5.26 5.28 7.59 5.96 -41.65%
P/EPS 20.00 15.81 139.89 94.64 26.29 47.00 35.83 -32.13%
EY 5.00 6.32 0.71 1.06 3.80 2.13 2.79 47.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.43 0.61 1.09 1.09 1.18 -56.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment