[AVALAND] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 1253.88%
YoY- 147.0%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 70,859 79,484 89,500 207,089 144,172 59,358 51,819 23.17%
PBT -5,921 6,762 835 49,584 5,541 -15,088 -5,969 -0.53%
Tax -7,412 -8,810 -120 -20,691 -7,253 -1,504 5,325 -
NP -13,333 -2,048 715 28,893 -1,712 -16,592 -644 652.59%
-
NP to SH -10,384 -2,084 3,669 38,678 -3,352 -15,263 -21,369 -38.16%
-
Tax Rate - 130.29% 14.37% 41.73% 130.90% - - -
Total Cost 84,192 81,532 88,785 178,196 145,884 75,950 52,463 37.03%
-
Net Worth 863,998 874,925 876,965 873,614 865,309 868,660 884,104 -1.52%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 863,998 874,925 876,965 873,614 865,309 868,660 884,104 -1.52%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -18.82% -2.58% 0.80% 13.95% -1.19% -27.95% -1.24% -
ROE -1.20% -0.24% 0.42% 4.43% -0.39% -1.76% -2.42% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.86 5.46 6.14 14.21 9.90 4.07 3.56 23.03%
EPS -0.71 -0.14 0.25 2.65 -0.23 -1.05 -1.47 -38.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.6005 0.6019 0.5996 0.5939 0.5962 0.6068 -1.52%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.86 5.46 6.14 14.21 9.90 4.07 3.56 23.03%
EPS -0.71 -0.14 0.25 2.65 -0.23 -1.05 -1.47 -38.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.6005 0.6019 0.5996 0.5939 0.5962 0.6068 -1.52%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.21 0.23 0.295 0.21 0.17 0.18 0.135 -
P/RPS 4.32 4.22 4.80 1.48 1.72 4.42 3.80 8.91%
P/EPS -29.47 -160.80 117.15 7.91 -73.89 -17.18 -9.20 117.14%
EY -3.39 -0.62 0.85 12.64 -1.35 -5.82 -10.86 -53.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.49 0.35 0.29 0.30 0.22 36.24%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 08/06/21 30/03/21 25/11/20 28/08/20 01/07/20 -
Price 0.205 0.215 0.26 0.24 0.165 0.18 0.175 -
P/RPS 4.22 3.94 4.23 1.69 1.67 4.42 4.92 -9.71%
P/EPS -28.76 -150.31 103.25 9.04 -71.72 -17.18 -11.93 79.69%
EY -3.48 -0.67 0.97 11.06 -1.39 -5.82 -8.38 -44.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.43 0.40 0.28 0.30 0.29 13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment