[AVALAND] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
01-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -236.46%
YoY- -475.16%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 207,089 144,172 59,358 51,819 118,195 140,896 107,165 54.83%
PBT 49,584 5,541 -15,088 -5,969 16,567 26,149 3,898 440.73%
Tax -20,691 -7,253 -1,504 5,325 2,100 -8,207 -1,145 582.61%
NP 28,893 -1,712 -16,592 -644 18,667 17,942 2,753 375.95%
-
NP to SH 38,678 -3,352 -15,263 -21,369 15,659 18,426 2,760 476.62%
-
Tax Rate 41.73% 130.90% - - -12.68% 31.39% 29.37% -
Total Cost 178,196 145,884 75,950 52,463 99,528 122,954 104,412 42.58%
-
Net Worth 873,614 865,309 868,660 884,104 911,642 909,893 891,972 -1.37%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 873,614 865,309 868,660 884,104 911,642 909,893 891,972 -1.37%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 13.95% -1.19% -27.95% -1.24% 15.79% 12.73% 2.57% -
ROE 4.43% -0.39% -1.76% -2.42% 1.72% 2.03% 0.31% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.21 9.90 4.07 3.56 8.11 9.67 7.36 54.74%
EPS 2.65 -0.23 -1.05 -1.47 1.07 1.26 0.19 474.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5996 0.5939 0.5962 0.6068 0.6257 0.6245 0.6122 -1.37%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.21 9.90 4.07 3.56 8.11 9.67 7.36 54.74%
EPS 2.65 -0.23 -1.05 -1.47 1.07 1.26 0.19 474.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5996 0.5939 0.5962 0.6068 0.6257 0.6245 0.6122 -1.37%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.21 0.17 0.18 0.135 0.31 0.205 0.315 -
P/RPS 1.48 1.72 4.42 3.80 3.82 2.12 4.28 -50.57%
P/EPS 7.91 -73.89 -17.18 -9.20 28.84 16.21 166.29 -86.75%
EY 12.64 -1.35 -5.82 -10.86 3.47 6.17 0.60 655.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.30 0.22 0.50 0.33 0.51 -22.10%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 25/11/20 28/08/20 01/07/20 28/02/20 21/11/19 30/08/19 -
Price 0.24 0.165 0.18 0.175 0.215 0.20 0.265 -
P/RPS 1.69 1.67 4.42 4.92 2.65 2.07 3.60 -39.45%
P/EPS 9.04 -71.72 -17.18 -11.93 20.00 15.81 139.89 -83.76%
EY 11.06 -1.39 -5.82 -8.38 5.00 6.32 0.71 518.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.28 0.30 0.29 0.34 0.32 0.43 -4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment