[AVALAND] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
01-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -63.62%
YoY- -83.41%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Revenue 262,883 276,060 500,119 418,075 595,048 477,180 624,728 -12.46%
PBT 7,373 -5,514 40,872 40,645 123,670 101,852 111,448 -34.14%
Tax 5,492 -23,575 -29,568 -1,927 -30,423 -36,135 -34,812 -
NP 12,865 -29,089 11,304 38,718 93,247 65,717 76,636 -24.00%
-
NP to SH 18,289 -23,168 23,732 15,476 93,284 65,722 77,960 -19.98%
-
Tax Rate -74.49% - 72.34% 4.74% 24.60% 35.48% 31.24% -
Total Cost 250,018 305,149 488,815 379,357 501,801 411,463 548,092 -11.37%
-
Net Worth 870,117 853,216 876,965 884,104 889,204 903,336 735,854 2.61%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Net Worth 870,117 853,216 876,965 884,104 889,204 903,336 735,854 2.61%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1.35%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
NP Margin 4.89% -10.54% 2.26% 9.26% 15.67% 13.77% 12.27% -
ROE 2.10% -2.72% 2.71% 1.75% 10.49% 7.28% 10.59% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 18.04 18.95 34.33 28.69 40.84 32.75 46.69 -13.60%
EPS 1.26 -1.59 1.63 1.06 6.40 4.51 5.83 -20.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5972 0.5856 0.6019 0.6068 0.6103 0.62 0.55 1.27%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 18.04 18.95 34.33 28.69 40.84 32.75 42.88 -12.46%
EPS 1.26 -1.59 1.63 1.06 6.40 4.51 5.35 -19.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5972 0.5856 0.6019 0.6068 0.6103 0.62 0.505 2.61%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 -
Price 0.175 0.165 0.295 0.135 0.52 0.88 1.13 -
P/RPS 0.97 0.87 0.86 0.47 1.27 2.69 2.42 -13.11%
P/EPS 13.94 -10.38 18.11 12.71 8.12 19.51 19.39 -4.94%
EY 7.17 -9.64 5.52 7.87 12.31 5.13 5.16 5.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.49 0.22 0.85 1.42 2.05 -25.97%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 24/05/23 25/05/22 08/06/21 01/07/20 28/05/19 08/05/18 28/11/16 -
Price 0.17 0.15 0.26 0.18 0.37 0.87 0.895 -
P/RPS 0.94 0.79 0.76 0.63 0.91 2.66 1.92 -10.40%
P/EPS 13.54 -9.43 15.96 16.95 5.78 19.29 15.36 -1.92%
EY 7.38 -10.60 6.26 5.90 17.30 5.18 6.51 1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.43 0.30 0.61 1.40 1.63 -23.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment