[PCHEM] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 0.11%
YoY- 87.15%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 29,876,000 28,953,000 27,225,000 25,959,000 24,984,000 23,025,000 19,885,000 31.21%
PBT 5,109,000 6,732,000 8,305,000 8,314,000 8,353,000 7,709,000 6,094,000 -11.09%
Tax -319,000 -406,000 -429,000 -373,000 -428,000 -390,000 -353,000 -6.53%
NP 4,790,000 6,326,000 7,876,000 7,941,000 7,925,000 7,319,000 5,741,000 -11.38%
-
NP to SH 4,777,000 6,321,000 7,900,000 7,969,000 7,960,000 7,345,000 5,751,000 -11.64%
-
Tax Rate 6.24% 6.03% 5.17% 4.49% 5.12% 5.06% 5.79% -
Total Cost 25,086,000 22,627,000 19,349,000 18,018,000 17,059,000 15,706,000 14,144,000 46.57%
-
Net Worth 38,400,001 39,040,000 38,880,001 37,919,998 35,279,998 35,040,000 33,840,000 8.80%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 3,280,000 3,280,000 3,840,000 3,848,000 3,688,000 3,688,000 2,408,000 22.90%
Div Payout % 68.66% 51.89% 48.61% 48.29% 46.33% 50.21% 41.87% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 38,400,001 39,040,000 38,880,001 37,919,998 35,279,998 35,040,000 33,840,000 8.80%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 16.03% 21.85% 28.93% 30.59% 31.72% 31.79% 28.87% -
ROE 12.44% 16.19% 20.32% 21.02% 22.56% 20.96% 16.99% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 373.45 361.91 340.31 324.49 312.30 287.81 248.56 31.21%
EPS 59.71 79.01 98.75 99.61 99.50 91.81 71.89 -11.65%
DPS 41.00 41.00 48.00 48.10 46.10 46.10 30.10 22.90%
NAPS 4.80 4.88 4.86 4.74 4.41 4.38 4.23 8.80%
Adjusted Per Share Value based on latest NOSH - 8,000,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 373.45 361.91 340.31 324.49 312.30 287.81 248.56 31.21%
EPS 59.71 79.01 98.75 99.61 99.50 91.81 71.89 -11.65%
DPS 41.00 41.00 48.00 48.10 46.10 46.10 30.10 22.90%
NAPS 4.80 4.88 4.86 4.74 4.41 4.38 4.23 8.80%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 7.07 8.60 8.39 9.00 9.60 8.92 8.70 -
P/RPS 1.89 2.38 2.47 2.77 3.07 3.10 3.50 -33.71%
P/EPS 11.84 10.88 8.50 9.04 9.65 9.72 12.10 -1.43%
EY 8.45 9.19 11.77 11.07 10.36 10.29 8.26 1.52%
DY 5.80 4.77 5.72 5.34 4.80 5.17 3.46 41.15%
P/NAPS 1.47 1.76 1.73 1.90 2.18 2.04 2.06 -20.16%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 24/02/23 25/11/22 22/08/22 27/05/22 24/02/22 22/11/21 -
Price 6.87 7.20 9.08 8.70 9.98 9.20 8.30 -
P/RPS 1.84 1.99 2.67 2.68 3.20 3.20 3.34 -32.82%
P/EPS 11.51 9.11 9.19 8.73 10.03 10.02 11.55 -0.23%
EY 8.69 10.97 10.88 11.45 9.97 9.98 8.66 0.23%
DY 5.97 5.69 5.29 5.53 4.62 5.01 3.63 39.37%
P/NAPS 1.43 1.48 1.87 1.84 2.26 2.10 1.96 -18.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment