[CYPARK] YoY TTM Result on 31-Jan-2016 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ- 3.84%
YoY- 10.9%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 342,299 307,226 292,621 260,722 246,113 221,158 204,505 8.95%
PBT 86,894 70,404 62,603 53,112 44,614 44,129 32,570 17.75%
Tax -15,740 -11,881 -9,761 -7,923 -3,868 -7,072 -6,708 15.26%
NP 71,154 58,523 52,842 45,189 40,746 37,057 25,862 18.36%
-
NP to SH 71,154 58,524 52,842 45,189 40,746 37,057 25,862 18.36%
-
Tax Rate 18.11% 16.88% 15.59% 14.92% 8.67% 16.03% 20.60% -
Total Cost 271,145 248,703 239,779 215,533 205,367 184,101 178,643 7.19%
-
Net Worth 551,711 526,961 453,013 402,398 295,023 227,306 159,782 22.92%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 551,711 526,961 453,013 402,398 295,023 227,306 159,782 22.92%
NOSH 458,007 261,209 253,080 248,394 196,682 178,981 159,782 19.17%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 20.79% 19.05% 18.06% 17.33% 16.56% 16.76% 12.65% -
ROE 12.90% 11.11% 11.66% 11.23% 13.81% 16.30% 16.19% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 91.20 116.02 115.62 104.96 125.13 123.56 127.99 -5.48%
EPS 18.96 22.10 20.88 18.19 20.72 20.70 16.19 2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.99 1.79 1.62 1.50 1.27 1.00 6.62%
Adjusted Per Share Value based on latest NOSH - 248,394
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 41.60 37.34 35.56 31.69 29.91 26.88 24.85 8.96%
EPS 8.65 7.11 6.42 5.49 4.95 4.50 3.14 18.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6705 0.6404 0.5506 0.489 0.3585 0.2763 0.1942 22.92%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 1.64 2.65 2.24 1.67 1.85 2.16 1.56 -
P/RPS 1.80 2.28 1.94 1.59 1.48 1.75 1.22 6.69%
P/EPS 8.65 11.99 10.73 9.18 8.93 10.43 9.64 -1.78%
EY 11.56 8.34 9.32 10.89 11.20 9.59 10.38 1.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.33 1.25 1.03 1.23 1.70 1.56 -5.37%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 29/03/19 30/03/18 30/03/17 31/03/16 31/03/15 28/03/14 29/03/13 -
Price 1.69 2.54 2.25 1.90 1.79 2.79 1.62 -
P/RPS 1.85 2.19 1.95 1.81 1.43 2.26 1.27 6.46%
P/EPS 8.91 11.49 10.78 10.44 8.64 13.48 10.01 -1.92%
EY 11.22 8.70 9.28 9.57 11.57 7.42 9.99 1.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.28 1.26 1.17 1.19 2.20 1.62 -5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment