[AFFIN] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 55.29%
YoY- 2308.96%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 1,622,589 579,194 528,816 572,133 552,492 578,902 537,629 108.70%
PBT 916,370 208,350 200,159 234,805 186,810 174,078 108,161 315.05%
Tax -39,732 -50,645 -47,579 -12,407 -43,957 -40,614 -26,553 30.79%
NP 876,638 157,705 152,580 222,398 142,853 133,464 81,608 386.14%
-
NP to SH 872,365 146,908 142,686 206,847 133,202 117,948 68,937 442.20%
-
Tax Rate 4.34% 24.31% 23.77% 5.28% 23.53% 23.33% 24.55% -
Total Cost 745,951 421,489 376,236 349,735 409,639 445,438 456,021 38.78%
-
Net Worth 10,651,747 10,089,296 10,004,334 9,837,087 9,479,468 9,376,478 9,255,069 9.81%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 263,870 - - - -
Div Payout % - - - 127.57% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 10,651,747 10,089,296 10,004,334 9,837,087 9,479,468 9,376,478 9,255,069 9.81%
NOSH 2,212,329 2,124,062 2,124,062 2,124,062 2,124,062 2,124,062 2,079,791 4.20%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 54.03% 27.23% 28.85% 38.87% 25.86% 23.05% 15.18% -
ROE 8.19% 1.46% 1.43% 2.10% 1.41% 1.26% 0.74% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 75.40 27.27 24.90 27.10 26.23 27.60 25.85 104.01%
EPS 40.54 6.92 6.72 9.80 6.32 5.62 3.31 430.52%
DPS 0.00 0.00 0.00 12.50 0.00 0.00 0.00 -
NAPS 4.95 4.75 4.71 4.66 4.50 4.47 4.45 7.34%
Adjusted Per Share Value based on latest NOSH - 2,124,062
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 67.59 24.13 22.03 23.83 23.02 24.12 22.40 108.67%
EPS 36.34 6.12 5.94 8.62 5.55 4.91 2.87 442.41%
DPS 0.00 0.00 0.00 10.99 0.00 0.00 0.00 -
NAPS 4.4373 4.203 4.1676 4.098 3.949 3.9061 3.8555 9.81%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.99 1.88 2.00 1.73 1.69 1.75 1.73 -
P/RPS 2.64 6.89 8.03 6.38 6.44 6.34 6.69 -46.16%
P/EPS 4.91 27.18 29.77 17.66 26.73 31.12 52.19 -79.28%
EY 20.37 3.68 3.36 5.66 3.74 3.21 1.92 382.13%
DY 0.00 0.00 0.00 7.23 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.42 0.37 0.38 0.39 0.39 1.70%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 24/08/22 27/05/22 28/02/22 19/11/21 26/08/21 25/05/21 -
Price 2.43 2.10 2.18 1.77 1.68 1.74 1.72 -
P/RPS 3.22 7.70 8.76 6.53 6.41 6.30 6.65 -38.31%
P/EPS 5.99 30.36 32.45 18.06 26.57 30.95 51.89 -76.26%
EY 16.68 3.29 3.08 5.54 3.76 3.23 1.93 320.58%
DY 0.00 0.00 0.00 7.06 0.00 0.00 0.00 -
P/NAPS 0.49 0.44 0.46 0.38 0.37 0.39 0.39 16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment