[AFFIN] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -31.02%
YoY- 106.98%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 566,708 1,622,589 579,194 528,816 572,133 552,492 578,902 -1.40%
PBT 224,961 916,370 208,350 200,159 234,805 186,810 174,078 18.58%
Tax -86,697 -39,732 -50,645 -47,579 -12,407 -43,957 -40,614 65.55%
NP 138,264 876,638 157,705 152,580 222,398 142,853 133,464 2.37%
-
NP to SH 138,264 872,365 146,908 142,686 206,847 133,202 117,948 11.14%
-
Tax Rate 38.54% 4.34% 24.31% 23.77% 5.28% 23.53% 23.33% -
Total Cost 428,444 745,951 421,489 376,236 349,735 409,639 445,438 -2.55%
-
Net Worth 10,252,015 10,651,747 10,089,296 10,004,334 9,837,087 9,479,468 9,376,478 6.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 658,686 - - - 263,870 - - -
Div Payout % 476.40% - - - 127.57% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 10,252,015 10,651,747 10,089,296 10,004,334 9,837,087 9,479,468 9,376,478 6.11%
NOSH 2,273,889 2,212,329 2,124,062 2,124,062 2,124,062 2,124,062 2,124,062 4.63%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 24.40% 54.03% 27.23% 28.85% 38.87% 25.86% 23.05% -
ROE 1.35% 8.19% 1.46% 1.43% 2.10% 1.41% 1.26% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 26.15 75.40 27.27 24.90 27.10 26.23 27.60 -3.52%
EPS 6.37 40.54 6.92 6.72 9.80 6.32 5.62 8.68%
DPS 30.39 0.00 0.00 0.00 12.50 0.00 0.00 -
NAPS 4.73 4.95 4.75 4.71 4.66 4.50 4.47 3.83%
Adjusted Per Share Value based on latest NOSH - 2,124,062
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 24.15 69.15 24.68 22.54 24.38 23.55 24.67 -1.40%
EPS 5.89 37.18 6.26 6.08 8.82 5.68 5.03 11.06%
DPS 28.07 0.00 0.00 0.00 11.25 0.00 0.00 -
NAPS 4.3691 4.5394 4.2997 4.2635 4.1923 4.0399 3.996 6.11%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.03 1.99 1.88 2.00 1.73 1.69 1.75 -
P/RPS 7.76 2.64 6.89 8.03 6.38 6.44 6.34 14.38%
P/EPS 31.82 4.91 27.18 29.77 17.66 26.73 31.12 1.48%
EY 3.14 20.37 3.68 3.36 5.66 3.74 3.21 -1.45%
DY 14.97 0.00 0.00 0.00 7.23 0.00 0.00 -
P/NAPS 0.43 0.40 0.40 0.42 0.37 0.38 0.39 6.70%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 24/08/22 27/05/22 28/02/22 19/11/21 26/08/21 -
Price 2.07 2.43 2.10 2.18 1.77 1.68 1.74 -
P/RPS 7.92 3.22 7.70 8.76 6.53 6.41 6.30 16.43%
P/EPS 32.45 5.99 30.36 32.45 18.06 26.57 30.95 3.19%
EY 3.08 16.68 3.29 3.08 5.54 3.76 3.23 -3.11%
DY 14.68 0.00 0.00 0.00 7.06 0.00 0.00 -
P/NAPS 0.44 0.49 0.44 0.46 0.38 0.37 0.39 8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment