[KSSC] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
19-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 2596.18%
YoY- 2461.68%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 30,735 21,058 29,109 21,781 20,945 20,999 25,999 11.83%
PBT 2,162 527 1,425 11,442 585 609 1,264 43.16%
Tax -543 -80 -357 -135 -147 -139 -328 40.07%
NP 1,619 447 1,068 11,307 438 470 936 44.23%
-
NP to SH 1,453 482 994 11,297 419 488 813 47.42%
-
Tax Rate 25.12% 15.18% 25.05% 1.18% 25.13% 22.82% 25.95% -
Total Cost 29,116 20,611 28,041 10,474 20,507 20,529 25,063 10.53%
-
Net Worth 71,040 72,959 72,638 72,000 60,479 60,479 60,479 11.35%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - 3,775 - - - 960 -
Div Payout % - - 379.81% - - - 118.08% -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 71,040 72,959 72,638 72,000 60,479 60,479 60,479 11.35%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 5.27% 2.12% 3.67% 51.91% 2.09% 2.24% 3.60% -
ROE 2.05% 0.66% 1.37% 15.69% 0.69% 0.81% 1.34% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 32.02 21.94 30.46 22.69 21.82 21.87 27.08 11.85%
EPS 1.51 0.50 1.04 11.77 0.44 0.51 0.85 46.83%
DPS 0.00 0.00 3.95 0.00 0.00 0.00 1.00 -
NAPS 0.74 0.76 0.76 0.75 0.63 0.63 0.63 11.35%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 20.45 14.01 19.37 14.49 13.94 13.97 17.30 11.83%
EPS 0.97 0.32 0.66 7.52 0.28 0.32 0.54 47.92%
DPS 0.00 0.00 2.51 0.00 0.00 0.00 0.64 -
NAPS 0.4727 0.4855 0.4834 0.4791 0.4025 0.4025 0.4025 11.34%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.605 0.54 0.39 0.36 0.315 0.345 0.33 -
P/RPS 1.89 2.46 1.28 1.59 1.44 1.58 1.22 33.99%
P/EPS 39.97 107.55 38.15 3.06 72.17 67.87 38.97 1.70%
EY 2.50 0.93 2.62 32.69 1.39 1.47 2.57 -1.82%
DY 0.00 0.00 10.13 0.00 0.00 0.00 3.03 -
P/NAPS 0.82 0.71 0.51 0.48 0.50 0.55 0.52 35.59%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 25/08/14 20/05/14 19/02/14 19/11/13 20/08/13 23/05/13 07/02/13 -
Price 0.61 0.685 0.39 0.30 0.315 0.36 0.32 -
P/RPS 1.91 3.12 1.28 1.32 1.44 1.65 1.18 37.98%
P/EPS 40.30 136.43 38.15 2.55 72.17 70.82 37.79 4.39%
EY 2.48 0.73 2.62 39.23 1.39 1.41 2.65 -4.33%
DY 0.00 0.00 10.13 0.00 0.00 0.00 3.13 -
P/NAPS 0.82 0.90 0.51 0.40 0.50 0.57 0.51 37.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment