[CENSOF] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
11-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -85.97%
YoY- -78.07%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 44,824 21,349 22,837 21,059 32,713 23,730 18,035 83.58%
PBT 15,038 3,376 2,974 2,687 13,531 3,012 4,965 109.47%
Tax -2,753 -549 -428 -411 -227 -557 -137 640.48%
NP 12,285 2,827 2,546 2,276 13,304 2,455 4,828 86.48%
-
NP to SH 11,936 2,627 2,100 1,783 12,710 2,006 3,950 109.15%
-
Tax Rate 18.31% 16.26% 14.39% 15.30% 1.68% 18.49% 2.76% -
Total Cost 32,539 18,522 20,291 18,783 19,409 21,275 13,207 82.51%
-
Net Worth 98,527 89,800 87,150 85,217 80,015 72,002 69,945 25.68%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 4,142 - - - 3,776 - - -
Div Payout % 34.70% - - - 29.71% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 98,527 89,800 87,150 85,217 80,015 72,002 69,945 25.68%
NOSH 552,281 552,281 552,281 552,281 552,281 501,758 501,758 6.61%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 27.41% 13.24% 11.15% 10.81% 40.67% 10.35% 26.77% -
ROE 12.11% 2.93% 2.41% 2.09% 15.88% 2.79% 5.65% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.12 3.87 4.14 3.81 6.50 4.73 3.59 72.39%
EPS 2.16 0.48 0.38 0.32 2.52 0.40 0.79 95.65%
DPS 0.75 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.1784 0.1626 0.1578 0.1543 0.1589 0.1435 0.1394 17.89%
Adjusted Per Share Value based on latest NOSH - 552,281
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.12 3.87 4.14 3.81 5.92 4.30 3.27 83.47%
EPS 2.16 0.48 0.38 0.32 2.30 0.36 0.72 108.14%
DPS 0.75 0.00 0.00 0.00 0.68 0.00 0.00 -
NAPS 0.1784 0.1626 0.1578 0.1543 0.1449 0.1304 0.1266 25.71%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.30 0.315 0.34 0.46 0.315 0.265 0.135 -
P/RPS 3.70 8.15 8.22 12.06 4.85 5.60 3.76 -1.06%
P/EPS 13.88 66.22 89.42 142.48 12.48 66.28 17.15 -13.16%
EY 7.20 1.51 1.12 0.70 8.01 1.51 5.83 15.12%
DY 2.50 0.00 0.00 0.00 2.38 0.00 0.00 -
P/NAPS 1.68 1.94 2.15 2.98 1.98 1.85 0.97 44.26%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 07/02/22 10/11/21 11/08/21 18/05/21 08/02/21 18/11/20 -
Price 0.23 0.33 0.35 0.45 0.355 0.245 0.155 -
P/RPS 2.83 8.54 8.46 11.80 5.46 5.18 4.31 -24.47%
P/EPS 10.64 69.38 92.05 139.39 14.06 61.28 19.69 -33.68%
EY 9.40 1.44 1.09 0.72 7.11 1.63 5.08 50.77%
DY 3.26 0.00 0.00 0.00 2.11 0.00 0.00 -
P/NAPS 1.29 2.03 2.22 2.92 2.23 1.71 1.11 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment