[CENSOF] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
08-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -49.22%
YoY- 2516.87%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 22,837 21,059 32,713 23,730 18,035 13,207 31,446 -19.18%
PBT 2,974 2,687 13,531 3,012 4,965 8,243 -72,077 -
Tax -428 -411 -227 -557 -137 -125 -101 161.63%
NP 2,546 2,276 13,304 2,455 4,828 8,118 -72,178 -
-
NP to SH 2,100 1,783 12,710 2,006 3,950 8,129 -72,282 -
-
Tax Rate 14.39% 15.30% 1.68% 18.49% 2.76% 1.52% - -
Total Cost 20,291 18,783 19,409 21,275 13,207 5,089 103,624 -66.24%
-
Net Worth 87,150 85,217 80,015 72,002 69,945 66,182 60,786 27.12%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 3,776 - - - - -
Div Payout % - - 29.71% - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 87,150 85,217 80,015 72,002 69,945 66,182 60,786 27.12%
NOSH 552,281 552,281 552,281 501,758 501,758 501,758 501,758 6.59%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 11.15% 10.81% 40.67% 10.35% 26.77% 61.47% -229.53% -
ROE 2.41% 2.09% 15.88% 2.79% 5.65% 12.28% -118.91% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.14 3.81 6.50 4.73 3.59 2.63 6.26 -24.07%
EPS 0.38 0.32 2.52 0.40 0.79 1.62 -14.40 -
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.1543 0.1589 0.1435 0.1394 0.1319 0.1211 19.28%
Adjusted Per Share Value based on latest NOSH - 501,758
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.14 3.81 5.92 4.30 3.27 2.39 5.69 -19.08%
EPS 0.38 0.32 2.30 0.36 0.72 1.47 -13.09 -
DPS 0.00 0.00 0.68 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.1543 0.1449 0.1304 0.1266 0.1198 0.1101 27.09%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.34 0.46 0.315 0.265 0.135 0.105 0.08 -
P/RPS 8.22 12.06 4.85 5.60 3.76 3.99 1.28 245.10%
P/EPS 89.42 142.48 12.48 66.28 17.15 6.48 -0.56 -
EY 1.12 0.70 8.01 1.51 5.83 15.43 -180.00 -
DY 0.00 0.00 2.38 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.98 1.98 1.85 0.97 0.80 0.66 119.59%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 10/11/21 11/08/21 18/05/21 08/02/21 18/11/20 27/08/20 25/06/20 -
Price 0.35 0.45 0.355 0.245 0.155 0.155 0.115 -
P/RPS 8.46 11.80 5.46 5.18 4.31 5.89 1.84 176.24%
P/EPS 92.05 139.39 14.06 61.28 19.69 9.57 -0.80 -
EY 1.09 0.72 7.11 1.63 5.08 10.45 -125.22 -
DY 0.00 0.00 2.11 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.92 2.23 1.71 1.11 1.18 0.95 76.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment