[AWANTEC] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -95.83%
YoY- 64.17%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 28,507 38,098 35,496 63,004 25,973 31,263 38,151 -17.64%
PBT 994 11,337 208 -5,624 -2,357 -3,501 -2,865 -
Tax -527 -909 -1,371 -759 -1,089 -394 -136 146.50%
NP 467 10,428 -1,163 -6,383 -3,446 -3,895 -3,001 -
-
NP to SH 762 10,826 -968 -6,249 -3,191 -3,952 -3,017 -
-
Tax Rate 53.02% 8.02% 659.13% - - - - -
Total Cost 28,040 27,670 36,659 69,387 29,419 35,158 41,152 -22.54%
-
Net Worth 179,812 141,124 105,168 96,721 97,719 100,913 105,754 42.41%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 179,812 141,124 105,168 96,721 97,719 100,913 105,754 42.41%
NOSH 789,118 709,640 532,230 532,230 484,000 484,000 484,000 38.48%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.64% 27.37% -3.28% -10.13% -13.27% -12.46% -7.87% -
ROE 0.42% 7.67% -0.92% -6.46% -3.27% -3.92% -2.85% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.61 6.13 6.67 12.90 5.37 6.46 7.88 -40.54%
EPS 0.10 1.74 -0.18 -1.28 -0.65 -0.93 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.228 0.2271 0.1976 0.1981 0.2019 0.2085 0.2185 2.87%
Adjusted Per Share Value based on latest NOSH - 532,230
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.61 4.82 4.49 7.98 3.29 3.96 4.83 -17.62%
EPS 0.10 1.37 -0.12 -0.79 -0.40 -0.50 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.1787 0.1331 0.1224 0.1237 0.1278 0.1339 42.38%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.14 0.965 0.565 0.40 0.15 0.415 0.485 -
P/RPS 31.54 15.74 8.47 3.10 2.80 6.42 6.15 197.09%
P/EPS 1,179.87 55.39 -310.65 -31.25 -22.75 -50.82 -77.81 -
EY 0.08 1.81 -0.32 -3.20 -4.40 -1.97 -1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 4.25 2.86 2.02 0.74 1.99 2.22 71.73%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 24/02/21 26/11/20 27/08/20 22/05/20 25/02/20 29/11/19 -
Price 0.95 1.04 0.47 1.14 0.305 0.37 0.425 -
P/RPS 26.28 16.96 7.05 8.83 5.68 5.73 5.39 187.25%
P/EPS 983.23 59.70 -258.42 -89.07 -46.26 -45.31 -68.18 -
EY 0.10 1.68 -0.39 -1.12 -2.16 -2.21 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 4.58 2.38 5.75 1.51 1.77 1.95 65.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment