[SBCCORP] QoQ Quarter Result on 30-Sep-2023 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -37.83%
YoY- -202.0%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 30,083 23,481 1,842 3,272 20,819 19,148 8,839 126.09%
PBT 3,495 5,133 -2,937 -2,083 -2,277 315 4,327 -13.25%
Tax -1,591 -414 -93 -185 -19 622 -1,654 -2.55%
NP 1,904 4,719 -3,030 -2,268 -2,296 937 2,673 -20.22%
-
NP to SH 1,647 3,599 -2,860 -2,075 -1,136 487 2,804 -29.84%
-
Tax Rate 45.52% 8.07% - - - -197.46% 38.23% -
Total Cost 28,179 18,762 4,872 5,540 23,115 18,211 6,166 175.13%
-
Net Worth 420,654 418,073 415,492 418,073 420,654 420,654 420,654 0.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 420,654 418,073 415,492 418,073 420,654 420,654 420,654 0.00%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.33% 20.10% -164.50% -69.32% -11.03% 4.89% 30.24% -
ROE 0.39% 0.86% -0.69% -0.50% -0.27% 0.12% 0.67% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.66 9.10 0.71 1.27 8.07 7.42 3.43 125.91%
EPS 0.64 1.39 -1.11 -0.80 -0.44 0.19 1.08 -29.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.62 1.61 1.62 1.63 1.63 1.63 0.00%
Adjusted Per Share Value based on latest NOSH - 258,129
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.65 9.10 0.71 1.27 8.07 7.42 3.42 126.22%
EPS 0.64 1.39 -1.11 -0.80 -0.44 0.19 1.09 -29.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6296 1.6196 1.6096 1.6196 1.6296 1.6296 1.6296 0.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.355 0.37 0.405 0.475 0.37 0.365 0.355 -
P/RPS 3.05 4.07 56.74 37.46 4.59 4.92 10.36 -55.71%
P/EPS 55.63 26.53 -36.54 -59.08 -84.05 193.42 32.67 42.54%
EY 1.80 3.77 -2.74 -1.69 -1.19 0.52 3.06 -29.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.25 0.29 0.23 0.22 0.22 0.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 29/11/23 29/08/23 30/05/23 27/02/23 29/11/22 -
Price 0.395 0.36 0.40 0.42 0.36 0.365 0.355 -
P/RPS 3.39 3.96 56.04 33.13 4.46 4.92 10.36 -52.48%
P/EPS 61.89 25.81 -36.09 -52.24 -81.78 193.42 32.67 53.04%
EY 1.62 3.87 -2.77 -1.91 -1.22 0.52 3.06 -34.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.25 0.26 0.22 0.22 0.22 5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment