[SBCCORP] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -7080.0%
YoY- -131.27%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 63,549 58,678 49,414 45,081 52,078 56,957 75,975 -11.23%
PBT 3,522 3,608 -2,164 -6,982 282 541 15,210 -62.32%
Tax -2,971 -2,283 -711 325 -1,236 -2,037 -5,054 -29.84%
NP 551 1,325 -2,875 -6,657 -954 -1,496 10,156 -85.69%
-
NP to SH -861 311 -2,472 -5,584 80 -327 9,945 -
-
Tax Rate 84.36% 63.28% - - 438.30% 376.52% 33.23% -
Total Cost 62,998 57,353 52,289 51,738 53,032 58,453 65,819 -2.88%
-
Net Worth 410,331 420,654 418,073 415,492 418,073 420,654 420,654 -1.64%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 410,331 420,654 418,073 415,492 418,073 420,654 420,654 -1.64%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.87% 2.26% -5.82% -14.77% -1.83% -2.63% 13.37% -
ROE -0.21% 0.07% -0.59% -1.34% 0.02% -0.08% 2.36% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 24.62 22.74 19.15 17.47 20.18 22.07 29.44 -11.24%
EPS -0.33 0.12 -0.96 -2.16 0.03 -0.13 3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.63 1.62 1.61 1.62 1.63 1.63 -1.64%
Adjusted Per Share Value based on latest NOSH - 258,129
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 24.62 22.73 19.14 17.46 20.18 22.07 29.43 -11.22%
EPS -0.33 0.12 -0.96 -2.16 0.03 -0.13 3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5896 1.6296 1.6196 1.6096 1.6196 1.6296 1.6296 -1.64%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.405 0.355 0.37 0.405 0.475 0.37 0.365 -
P/RPS 1.64 1.56 1.93 2.32 2.35 1.68 1.24 20.50%
P/EPS -121.39 294.58 -38.63 -18.72 1,532.29 -292.01 9.47 -
EY -0.82 0.34 -2.59 -5.34 0.07 -0.34 10.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.23 0.25 0.29 0.23 0.22 8.90%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 29/02/24 29/11/23 29/08/23 30/05/23 27/02/23 -
Price 0.41 0.395 0.36 0.40 0.42 0.36 0.365 -
P/RPS 1.66 1.74 1.88 2.29 2.08 1.63 1.24 21.48%
P/EPS -122.89 327.77 -37.58 -18.49 1,354.87 -284.11 9.47 -
EY -0.81 0.31 -2.66 -5.41 0.07 -0.35 10.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.22 0.25 0.26 0.22 0.22 11.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment