[SBCCORP] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -201.26%
YoY- 70.13%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 50,036 20,545 5,656 -8,751 44,610 24,587 5,159 352.91%
PBT 11,704 4,957 -7,710 -1,946 3,022 6,695 -1,361 -
Tax -3,542 -2,008 676 119 -1,508 -2,248 -433 304.43%
NP 8,162 2,949 -7,034 -1,827 1,514 4,447 -1,794 -
-
NP to SH 8,399 3,298 -6,697 -1,685 1,664 4,557 -1,649 -
-
Tax Rate 30.26% 40.51% - - 49.90% 33.58% - -
Total Cost 41,874 17,596 12,690 -6,924 43,096 20,140 6,953 229.93%
-
Net Worth 423,235 415,492 410,331 418,073 420,654 418,073 397,592 4.24%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 423,235 415,492 410,331 418,073 420,654 418,073 397,592 4.24%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 16.31% 14.35% -124.36% 0.00% 3.39% 18.09% -34.77% -
ROE 1.98% 0.79% -1.63% -0.40% 0.40% 1.09% -0.41% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 19.39 7.96 2.19 0.00 17.29 9.53 2.08 341.14%
EPS 3.26 1.28 -2.60 -0.65 0.64 1.77 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.61 1.59 1.62 1.63 1.62 1.60 1.65%
Adjusted Per Share Value based on latest NOSH - 258,129
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 19.02 7.81 2.15 0.00 16.96 9.35 1.96 353.07%
EPS 3.19 1.25 -2.55 -0.64 0.63 1.73 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.609 1.5796 1.5599 1.5894 1.5992 1.5894 1.5115 4.24%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.395 0.395 0.395 0.395 0.44 0.35 0.37 -
P/RPS 2.04 4.96 18.02 0.00 2.55 3.67 17.82 -76.33%
P/EPS 12.14 30.91 -15.22 -60.50 68.24 19.82 -55.76 -
EY 8.24 3.24 -6.57 -1.65 1.47 5.05 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.25 0.24 0.27 0.22 0.23 2.86%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 29/11/21 23/09/21 25/06/21 10/03/21 27/11/20 27/08/20 -
Price 0.41 0.37 0.41 0.395 0.40 0.35 0.36 -
P/RPS 2.11 4.65 18.71 0.00 2.31 3.67 17.34 -75.34%
P/EPS 12.60 28.95 -15.80 -60.50 62.04 19.82 -54.25 -
EY 7.94 3.45 -6.33 -1.65 1.61 5.05 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.26 0.24 0.25 0.22 0.23 5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment