[SBCCORP] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 149.25%
YoY- -27.63%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,842 8,839 20,545 24,587 42,216 33,715 2,031 -1.61%
PBT -2,937 4,327 4,957 6,695 15,611 7,785 -1,021 19.24%
Tax -93 -1,654 -2,008 -2,248 -4,942 -2,143 -295 -17.49%
NP -3,030 2,673 2,949 4,447 10,669 5,642 -1,316 14.90%
-
NP to SH -2,860 2,804 3,298 4,557 10,920 5,884 -1,133 16.67%
-
Tax Rate - 38.23% 40.51% 33.58% 31.66% 27.53% - -
Total Cost 4,872 6,166 17,596 20,140 31,547 28,073 3,347 6.45%
-
Net Worth 415,492 420,654 415,492 418,073 417,163 387,373 380,330 1.48%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 415,492 420,654 415,492 418,073 417,163 387,373 380,330 1.48%
NOSH 258,129 258,129 258,129 258,129 258,129 234,830 234,830 1.58%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -164.50% 30.24% 14.35% 18.09% 25.27% 16.73% -64.80% -
ROE -0.69% 0.67% 0.79% 1.09% 2.62% 1.52% -0.30% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.71 3.43 7.96 9.53 16.60 14.36 0.87 -3.32%
EPS -1.11 1.08 1.28 1.77 4.29 2.50 -0.49 14.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.63 1.61 1.62 1.64 1.65 1.62 -0.10%
Adjusted Per Share Value based on latest NOSH - 258,129
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.71 3.42 7.96 9.53 16.35 13.06 0.79 -1.76%
EPS -1.11 1.09 1.28 1.77 4.23 2.28 -0.44 16.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6096 1.6296 1.6096 1.6196 1.6161 1.5007 1.4734 1.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.405 0.355 0.395 0.35 0.42 0.57 0.68 -
P/RPS 56.74 10.36 4.96 3.67 2.53 3.97 78.60 -5.28%
P/EPS -36.54 32.67 30.91 19.82 9.78 22.74 -140.90 -20.13%
EY -2.74 3.06 3.24 5.05 10.22 4.40 -0.71 25.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.25 0.22 0.26 0.35 0.42 -8.27%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 29/11/21 27/11/20 25/11/19 27/11/18 30/11/17 -
Price 0.40 0.355 0.37 0.35 0.38 0.495 0.635 -
P/RPS 56.04 10.36 4.65 3.67 2.29 3.45 73.40 -4.39%
P/EPS -36.09 32.67 28.95 19.82 8.85 19.75 -131.58 -19.38%
EY -2.77 3.06 3.45 5.05 11.30 5.06 -0.76 24.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.23 0.22 0.23 0.30 0.39 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment