[EITA] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 16.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 40,253 37,248 39,920 40,642 33,508 38,165 4.35%
PBT 4,504 3,370 5,250 4,543 3,731 4,777 -4.60%
Tax -1,316 -770 -1,305 -1,234 -910 -1,153 11.16%
NP 3,188 2,600 3,945 3,309 2,821 3,624 -9.75%
-
NP to SH 3,168 2,575 3,960 3,210 2,767 3,606 -9.84%
-
Tax Rate 29.22% 22.85% 24.86% 27.16% 24.39% 24.14% -
Total Cost 37,065 34,648 35,975 37,333 30,687 34,541 5.80%
-
Net Worth 81,319 64,081 0 0 0 63,131 22.46%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 3,204 - - - 17,869 -
Div Payout % - 124.43% - - - 495.55% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 81,319 64,081 0 0 0 63,131 22.46%
NOSH 107,000 106,803 121,846 118,014 106,833 107,002 -0.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 7.92% 6.98% 9.88% 8.14% 8.42% 9.50% -
ROE 3.90% 4.02% 0.00% 0.00% 0.00% 5.71% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 37.62 34.88 32.76 34.44 31.36 35.67 4.35%
EPS 2.96 2.08 3.25 2.72 2.59 3.37 -9.86%
DPS 0.00 3.00 0.00 0.00 0.00 16.70 -
NAPS 0.76 0.60 0.00 0.00 0.00 0.59 22.46%
Adjusted Per Share Value based on latest NOSH - 118,014
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.34 12.34 13.23 13.47 11.10 12.65 4.34%
EPS 1.05 0.85 1.31 1.06 0.92 1.19 -9.53%
DPS 0.00 1.06 0.00 0.00 0.00 5.92 -
NAPS 0.2694 0.2123 0.00 0.00 0.00 0.2092 22.43%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 25/05/12 04/04/12 - - - - -
Price 0.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.64 0.00 0.00 0.00 0.00 0.00 -
EY 4.23 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment