[EITA] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
04-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -34.97%
YoY- -28.59%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 53,740 56,055 40,253 37,248 39,920 40,642 33,508 36.89%
PBT 5,430 4,441 4,504 3,370 5,250 4,543 3,731 28.33%
Tax -971 -1,505 -1,316 -770 -1,305 -1,234 -910 4.40%
NP 4,459 2,936 3,188 2,600 3,945 3,309 2,821 35.57%
-
NP to SH 4,450 2,923 3,168 2,575 3,960 3,210 2,767 37.14%
-
Tax Rate 17.88% 33.89% 29.22% 22.85% 24.86% 27.16% 24.39% -
Total Cost 49,281 53,119 37,065 34,648 35,975 37,333 30,687 37.01%
-
Net Worth 93,959 87,316 81,319 64,081 0 0 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 3,204 - - - -
Div Payout % - - - 124.43% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 93,959 87,316 81,319 64,081 0 0 0 -
NOSH 130,000 130,000 107,000 106,803 121,846 118,014 106,833 13.93%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 8.30% 5.24% 7.92% 6.98% 9.88% 8.14% 8.42% -
ROE 4.74% 3.35% 3.90% 4.02% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 44.04 47.51 37.62 34.88 32.76 34.44 31.36 25.32%
EPS 3.65 2.48 2.96 2.08 3.25 2.72 2.59 25.61%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.77 0.74 0.76 0.60 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 106,803
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 17.81 18.57 13.34 12.34 13.23 13.47 11.10 36.93%
EPS 1.47 0.97 1.05 0.85 1.31 1.06 0.92 36.55%
DPS 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
NAPS 0.3113 0.2893 0.2694 0.2123 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 - - - - - -
Price 0.67 0.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.52 1.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.37 29.06 0.00 0.00 0.00 0.00 0.00 -
EY 5.44 3.44 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 23/11/12 13/08/12 25/05/12 04/04/12 - - - -
Price 0.67 0.72 0.70 0.00 0.00 0.00 0.00 -
P/RPS 1.52 1.52 1.86 0.00 0.00 0.00 0.00 -
P/EPS 18.37 29.06 23.64 0.00 0.00 0.00 0.00 -
EY 5.44 3.44 4.23 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.97 0.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment