[EITA] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 23.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 56,055 40,253 37,248 39,920 40,642 33,508 38,165 29.24%
PBT 4,441 4,504 3,370 5,250 4,543 3,731 4,777 -4.75%
Tax -1,505 -1,316 -770 -1,305 -1,234 -910 -1,153 19.45%
NP 2,936 3,188 2,600 3,945 3,309 2,821 3,624 -13.10%
-
NP to SH 2,923 3,168 2,575 3,960 3,210 2,767 3,606 -13.07%
-
Tax Rate 33.89% 29.22% 22.85% 24.86% 27.16% 24.39% 24.14% -
Total Cost 53,119 37,065 34,648 35,975 37,333 30,687 34,541 33.26%
-
Net Worth 87,316 81,319 64,081 0 0 0 63,131 24.16%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 3,204 - - - 17,869 -
Div Payout % - - 124.43% - - - 495.55% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 87,316 81,319 64,081 0 0 0 63,131 24.16%
NOSH 130,000 107,000 106,803 121,846 118,014 106,833 107,002 13.87%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 5.24% 7.92% 6.98% 9.88% 8.14% 8.42% 9.50% -
ROE 3.35% 3.90% 4.02% 0.00% 0.00% 0.00% 5.71% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 47.51 37.62 34.88 32.76 34.44 31.36 35.67 21.07%
EPS 2.48 2.96 2.08 3.25 2.72 2.59 3.37 -18.50%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 16.70 -
NAPS 0.74 0.76 0.60 0.00 0.00 0.00 0.59 16.31%
Adjusted Per Share Value based on latest NOSH - 121,846
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 18.57 13.34 12.34 13.23 13.47 11.10 12.65 29.19%
EPS 0.97 1.05 0.85 1.31 1.06 0.92 1.19 -12.75%
DPS 0.00 0.00 1.06 0.00 0.00 0.00 5.92 -
NAPS 0.2893 0.2694 0.2123 0.00 0.00 0.00 0.2092 24.14%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 - - - - - - -
Price 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.06 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.44 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 13/08/12 25/05/12 04/04/12 - - - - -
Price 0.72 0.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.52 1.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.06 23.64 0.00 0.00 0.00 0.00 0.00 -
EY 3.44 4.23 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment