[EITA] QoQ Quarter Result on 30-Jun-2024 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Jun-2024 [#3]
Profit Trend
QoQ- 142.97%
YoY- 140.24%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 103,848 90,560 85,142 114,617 85,874 87,590 71,396 28.28%
PBT -6,132 4,897 1,701 10,025 7,990 3,127 -619 359.33%
Tax -862 -2,603 -1,903 -1,898 -1,457 -3,287 -382 71.78%
NP -6,994 2,294 -202 8,127 6,533 -160 -1,001 264.18%
-
NP to SH -3,818 4,060 1,671 7,490 5,608 1,690 1,066 -
-
Tax Rate - 53.15% 111.88% 18.93% 18.24% 105.12% - -
Total Cost 110,842 88,266 85,344 106,490 79,341 87,750 72,397 32.73%
-
Net Worth 243,510 253,520 239,400 221,716 213,293 210,691 208,090 11.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 3,006 - 3,605 - 2,601 - 2,601 10.09%
Div Payout % 0.00% - 215.76% - 46.38% - 244.01% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 243,510 253,520 239,400 221,716 213,293 210,691 208,090 11.01%
NOSH 300,629 301,810 301,810 263,585 260,113 260,113 260,113 10.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -6.73% 2.53% -0.24% 7.09% 7.61% -0.18% -1.40% -
ROE -1.57% 1.60% 0.70% 3.38% 2.63% 0.80% 0.51% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.54 30.01 29.52 43.94 33.01 33.67 27.45 16.50%
EPS -1.27 1.35 0.58 2.87 2.16 0.65 0.41 -
DPS 1.00 0.00 1.25 0.00 1.00 0.00 1.00 0.00%
NAPS 0.81 0.84 0.83 0.85 0.82 0.81 0.80 0.82%
Adjusted Per Share Value based on latest NOSH - 301,810
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.54 30.12 28.32 38.13 28.56 29.14 23.75 28.27%
EPS -1.27 1.35 0.56 2.49 1.87 0.56 0.35 -
DPS 1.00 0.00 1.20 0.00 0.87 0.00 0.87 9.70%
NAPS 0.81 0.8433 0.7963 0.7375 0.7095 0.7008 0.6922 11.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.74 0.865 0.94 0.75 0.69 0.69 0.70 -
P/RPS 2.14 2.88 3.18 1.71 2.09 2.05 2.55 -11.00%
P/EPS -58.27 64.30 162.25 26.12 32.00 106.20 170.81 -
EY -1.72 1.56 0.62 3.83 3.12 0.94 0.59 -
DY 1.35 0.00 1.33 0.00 1.45 0.00 1.43 -3.75%
P/NAPS 0.91 1.03 1.13 0.88 0.84 0.85 0.88 2.25%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 21/08/24 17/05/24 26/02/24 22/11/23 24/08/23 26/05/23 -
Price 0.735 0.755 0.865 0.80 0.785 0.715 0.73 -
P/RPS 2.13 2.52 2.93 1.82 2.38 2.12 2.66 -13.73%
P/EPS -57.87 56.12 149.31 27.86 36.41 110.05 178.13 -
EY -1.73 1.78 0.67 3.59 2.75 0.91 0.56 -
DY 1.36 0.00 1.45 0.00 1.27 0.00 1.37 -0.48%
P/NAPS 0.91 0.90 1.04 0.94 0.96 0.88 0.91 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment