[EITA] QoQ Quarter Result on 30-Sep-2023 [#4]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- 231.83%
YoY- 103.34%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 114,617 85,874 87,590 71,396 73,023 78,903 79,678 27.34%
PBT 10,025 7,990 3,127 -619 2,293 2,575 5,686 45.79%
Tax -1,898 -1,457 -3,287 -382 -685 -762 -820 74.71%
NP 8,127 6,533 -160 -1,001 1,608 1,813 4,866 40.63%
-
NP to SH 7,490 5,608 1,690 1,066 1,919 2,758 5,023 30.42%
-
Tax Rate 18.93% 18.24% 105.12% - 29.87% 29.59% 14.42% -
Total Cost 106,490 79,341 87,750 72,397 71,415 77,090 74,812 26.45%
-
Net Worth 221,716 213,293 210,691 208,090 210,691 208,090 210,691 3.44%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 2,601 - 2,601 - 3,901 - -
Div Payout % - 46.38% - 244.01% - 141.47% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 221,716 213,293 210,691 208,090 210,691 208,090 210,691 3.44%
NOSH 263,585 260,113 260,113 260,113 260,113 260,113 260,113 0.88%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.09% 7.61% -0.18% -1.40% 2.20% 2.30% 6.11% -
ROE 3.38% 2.63% 0.80% 0.51% 0.91% 1.33% 2.38% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 43.94 33.01 33.67 27.45 28.07 30.33 30.63 27.11%
EPS 2.87 2.16 0.65 0.41 0.74 1.06 1.93 30.18%
DPS 0.00 1.00 0.00 1.00 0.00 1.50 0.00 -
NAPS 0.85 0.82 0.81 0.80 0.81 0.80 0.81 3.25%
Adjusted Per Share Value based on latest NOSH - 260,113
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 37.98 28.45 29.02 23.66 24.20 26.14 26.40 27.35%
EPS 2.48 1.86 0.56 0.35 0.64 0.91 1.66 30.59%
DPS 0.00 0.86 0.00 0.86 0.00 1.29 0.00 -
NAPS 0.7346 0.7067 0.6981 0.6895 0.6981 0.6895 0.6981 3.44%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.75 0.69 0.69 0.70 0.775 0.735 0.765 -
P/RPS 1.71 2.09 2.05 2.55 2.76 2.42 2.50 -22.31%
P/EPS 26.12 32.00 106.20 170.81 105.05 69.32 39.62 -24.19%
EY 3.83 3.12 0.94 0.59 0.95 1.44 2.52 32.08%
DY 0.00 1.45 0.00 1.43 0.00 2.04 0.00 -
P/NAPS 0.88 0.84 0.85 0.88 0.96 0.92 0.94 -4.29%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 22/11/23 24/08/23 26/05/23 24/02/23 24/11/22 22/08/22 -
Price 0.80 0.785 0.715 0.73 0.745 0.765 0.77 -
P/RPS 1.82 2.38 2.12 2.66 2.65 2.52 2.51 -19.24%
P/EPS 27.86 36.41 110.05 178.13 100.98 72.15 39.87 -21.20%
EY 3.59 2.75 0.91 0.56 0.99 1.39 2.51 26.86%
DY 0.00 1.27 0.00 1.37 0.00 1.96 0.00 -
P/NAPS 0.94 0.96 0.88 0.91 0.92 0.96 0.95 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment