[SAPNRG] QoQ Quarter Result on 31-Oct-2022 [#3]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
08-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 492.86%
YoY- 101.52%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 1,143,157 951,726 1,217,186 1,275,109 1,172,878 886,081 453,142 85.63%
PBT 64,462 173,472 -3,346,799 75,394 25,188 96,802 -6,614,193 -
Tax -26,969 -29,580 27,947 -63,583 -26,924 -9,410 -3,420 297.68%
NP 37,493 143,892 -3,318,852 11,811 -1,736 87,392 -6,617,613 -
-
NP to SH 42,807 146,086 -3,303,063 10,183 -2,592 91,934 -6,612,586 -
-
Tax Rate 41.84% 17.05% - 84.33% 106.89% 9.72% - -
Total Cost 1,105,664 807,834 4,536,038 1,263,298 1,174,614 798,689 7,070,755 -71.07%
-
Net Worth -3,036,025 -3,355,606 -2,876,234 319,581 159,718 159,718 319,436 -
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth -3,036,025 -3,355,606 -2,876,234 319,581 159,718 159,718 319,436 -
NOSH 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 3.28% 15.12% -272.67% 0.93% -0.15% 9.86% -1,460.38% -
ROE 0.00% 0.00% 0.00% 3.19% -1.62% 57.56% -2,070.08% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 7.15 5.96 7.62 7.98 7.34 5.55 2.84 85.37%
EPS 0.27 0.91 -20.67 0.06 -0.02 0.58 -41.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.19 -0.21 -0.18 0.02 0.01 0.01 0.02 -
Adjusted Per Share Value based on latest NOSH - 15,978,925
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 6.20 5.16 6.60 6.92 6.36 4.81 2.46 85.51%
EPS 0.23 0.79 -17.92 0.06 -0.01 0.50 -35.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1647 -0.1821 -0.1561 0.0173 0.0087 0.0087 0.0173 -
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.035 0.035 0.05 0.035 0.04 0.035 0.045 -
P/RPS 0.49 0.59 0.66 0.44 0.54 0.63 1.59 -54.47%
P/EPS 13.06 3.83 -0.24 54.92 -246.48 6.08 -0.11 -
EY 7.65 26.12 -413.42 1.82 -0.41 16.45 -920.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.75 4.00 3.50 2.25 -
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 27/09/23 26/06/23 30/03/23 08/12/22 26/09/22 27/06/22 18/03/22 -
Price 0.055 0.035 0.035 0.04 0.04 0.045 0.04 -
P/RPS 0.77 0.59 0.46 0.50 0.54 0.81 1.41 -33.26%
P/EPS 20.53 3.83 -0.17 62.77 -246.48 7.82 -0.10 -
EY 4.87 26.12 -590.60 1.59 -0.41 12.79 -1,035.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.00 4.00 4.50 2.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment