[PESTECH] QoQ Quarter Result on 31-Dec-2023 [#1]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 50.74%
YoY- -263.51%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 73,113 88,199 139,044 97,264 101,906 130,163 132,108 -32.51%
PBT -34,834 -81,244 -130,723 -78,042 -2,714 -98,755 -9,840 131.74%
Tax -1,537 -2,160 619 -2,237 -1,842 -2,711 -791 55.52%
NP -36,371 -83,404 -130,104 -80,279 -4,556 -101,466 -10,631 126.54%
-
NP to SH -39,190 -79,550 -125,667 -60,575 -10,781 -60,658 -13,764 100.50%
-
Tax Rate - - - - - - - -
Total Cost 109,484 171,603 269,148 177,543 106,462 231,629 142,739 -16.16%
-
Net Worth 29,083,755 335,930 411,051 523,881 582,758 623,518 646,873 1155.67%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 29,083,755 335,930 411,051 523,881 582,758 623,518 646,873 1155.67%
NOSH 992,221 992,221 992,221 992,221 992,221 992,221 992,221 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -49.75% -94.56% -93.57% -82.54% -4.47% -77.95% -8.05% -
ROE -0.13% -23.68% -30.57% -11.56% -1.85% -9.73% -2.13% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.43 8.96 14.12 9.88 10.35 13.22 13.81 -33.77%
EPS -3.98 -8.08 -12.76 -6.15 -1.10 -6.16 -1.44 96.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 29.54 0.3412 0.4175 0.5321 0.5919 0.6333 0.6762 1131.88%
Adjusted Per Share Value based on latest NOSH - 992,221
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.37 8.89 14.01 9.80 10.27 13.12 13.31 -32.49%
EPS -3.95 -8.02 -12.67 -6.10 -1.09 -6.11 -1.39 100.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 29.3118 0.3386 0.4143 0.528 0.5873 0.6284 0.6519 1155.73%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.325 0.295 0.19 0.245 0.31 0.30 0.44 -
P/RPS 4.38 3.29 1.35 2.48 3.00 2.27 3.19 23.46%
P/EPS -8.16 -3.65 -1.49 -3.98 -28.31 -4.87 -30.58 -58.45%
EY -12.25 -27.39 -67.18 -25.11 -3.53 -20.54 -3.27 140.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.86 0.46 0.46 0.52 0.47 0.65 -93.76%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 29/08/23 31/05/23 23/02/23 29/11/22 30/08/22 -
Price 0.225 0.27 0.27 0.23 0.26 0.32 0.365 -
P/RPS 3.03 3.01 1.91 2.33 2.51 2.42 2.64 9.59%
P/EPS -5.65 -3.34 -2.12 -3.74 -23.74 -5.19 -25.37 -63.15%
EY -17.69 -29.93 -47.27 -26.75 -4.21 -19.25 -3.94 171.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.79 0.65 0.43 0.44 0.51 0.54 -92.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment