[PESTECH] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 77.75%
YoY- 21.19%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 182,535 207,813 231,928 230,030 178,563 248,842 200,264 -5.97%
PBT 14,386 24,635 40,111 22,721 17,188 33,760 25,708 -32.02%
Tax 1,367 -3,012 1,513 -3,191 -543 -8,732 -4,447 -
NP 15,753 21,623 41,624 19,530 16,645 25,028 21,261 -18.07%
-
NP to SH 9,098 11,868 28,919 14,334 8,064 15,061 15,826 -30.79%
-
Tax Rate -9.50% 12.23% -3.77% 14.04% 3.16% 25.86% 17.30% -
Total Cost 166,782 186,190 190,304 210,500 161,918 223,814 179,003 -4.59%
-
Net Worth 610,840 595,921 581,957 553,057 679,834 632,019 610,576 0.02%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 610,840 595,921 581,957 553,057 679,834 632,019 610,576 0.02%
NOSH 955,366 764,293 764,293 764,293 764,293 764,293 764,293 15.99%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 8.63% 10.41% 17.95% 8.49% 9.32% 10.06% 10.62% -
ROE 1.49% 1.99% 4.97% 2.59% 1.19% 2.38% 2.59% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 19.18 27.30 30.45 30.17 23.43 32.61 26.21 -18.74%
EPS 0.96 1.56 3.80 1.88 1.06 1.97 2.07 -40.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.642 0.7829 0.7641 0.7254 0.8921 0.8283 0.7992 -13.55%
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 7.85 8.94 9.97 9.89 7.68 10.70 8.61 -5.95%
EPS 0.39 0.51 1.24 0.62 0.35 0.65 0.68 -30.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2627 0.2562 0.2502 0.2378 0.2923 0.2718 0.2626 0.02%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.815 1.12 0.88 1.16 0.935 0.73 0.90 -
P/RPS 4.25 4.10 2.89 3.84 3.99 2.24 3.43 15.31%
P/EPS 85.23 71.83 23.18 61.70 88.36 36.98 43.45 56.50%
EY 1.17 1.39 4.31 1.62 1.13 2.70 2.30 -36.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.43 1.15 1.60 1.05 0.88 1.13 8.07%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 26/11/21 27/08/21 27/05/21 25/02/21 27/11/20 27/08/20 -
Price 0.685 1.03 0.91 1.04 1.23 0.79 0.79 -
P/RPS 3.57 3.77 2.99 3.45 5.25 2.42 3.01 12.01%
P/EPS 71.64 66.06 23.97 55.32 116.24 40.02 38.14 52.06%
EY 1.40 1.51 4.17 1.81 0.86 2.50 2.62 -34.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.32 1.19 1.43 1.38 0.95 0.99 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment