[PESTECH] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 61.98%
YoY- -4.65%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 582,982 657,435 597,032 524,781 723,753 393,596 318,019 10.62%
PBT 51,514 73,669 57,737 55,998 74,954 73,557 76,965 -6.46%
Tax -3,553 -12,466 -10,802 -4,484 -12,828 -4,183 -12,021 -18.37%
NP 47,961 61,203 46,935 51,514 62,126 69,374 64,944 -4.92%
-
NP to SH 27,489 37,459 39,286 46,009 42,477 49,236 50,369 -9.59%
-
Tax Rate 6.90% 16.92% 18.71% 8.01% 17.11% 5.69% 15.62% -
Total Cost 535,021 596,232 550,097 473,267 661,627 324,222 253,075 13.28%
-
Net Worth 637,402 553,057 594,904 520,789 491,837 289,211 289,956 14.02%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - 7,624 - - - - 5,580 -
Div Payout % - 20.35% - - - - 11.08% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 637,402 553,057 594,904 520,789 491,837 289,211 289,956 14.02%
NOSH 992,221 764,293 764,293 764,293 764,293 763,380 186,000 32.16%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 8.23% 9.31% 7.86% 9.82% 8.58% 17.63% 20.42% -
ROE 4.31% 6.77% 6.60% 8.83% 8.64% 17.02% 17.37% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 61.23 86.23 78.12 68.66 94.78 75.48 170.98 -15.72%
EPS 2.89 4.91 5.14 6.02 5.56 9.44 27.08 -31.11%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.6695 0.7254 0.7784 0.6814 0.6441 0.5546 1.5589 -13.13%
Adjusted Per Share Value based on latest NOSH - 764,293
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 58.76 66.26 60.17 52.89 72.94 39.67 32.05 10.62%
EPS 2.77 3.78 3.96 4.64 4.28 4.96 5.08 -9.60%
DPS 0.00 0.77 0.00 0.00 0.00 0.00 0.56 -
NAPS 0.6424 0.5574 0.5996 0.5249 0.4957 0.2915 0.2922 14.02%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.605 1.16 0.88 1.02 1.59 1.65 6.72 -
P/RPS 0.99 1.35 1.13 1.49 1.68 2.19 3.93 -20.52%
P/EPS 20.95 23.61 17.12 16.94 28.58 17.48 24.82 -2.78%
EY 4.77 4.24 5.84 5.90 3.50 5.72 4.03 2.84%
DY 0.00 0.86 0.00 0.00 0.00 0.00 0.45 -
P/NAPS 0.90 1.60 1.13 1.50 2.47 2.98 4.31 -22.96%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 27/05/21 30/06/20 23/05/19 25/05/18 30/05/17 26/05/16 -
Price 0.505 1.04 0.90 1.02 1.62 1.66 6.90 -
P/RPS 0.82 1.21 1.15 1.49 1.71 2.20 4.04 -23.33%
P/EPS 17.49 21.17 17.51 16.94 29.12 17.58 25.48 -6.07%
EY 5.72 4.72 5.71 5.90 3.43 5.69 3.92 6.49%
DY 0.00 0.96 0.00 0.00 0.00 0.00 0.43 -
P/NAPS 0.75 1.43 1.16 1.50 2.52 2.99 4.43 -25.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment