[PESTECH] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 4.94%
YoY- -27.5%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 852,306 848,334 889,363 857,699 846,481 858,778 797,296 4.53%
PBT 101,853 104,655 113,780 99,377 93,101 93,253 83,441 14.17%
Tax -3,323 -5,233 -10,953 -16,913 -15,672 -20,275 -15,249 -63.68%
NP 98,530 99,422 102,827 82,464 77,429 72,978 68,192 27.72%
-
NP to SH 64,219 63,185 66,378 53,285 50,779 50,849 55,108 10.70%
-
Tax Rate 3.26% 5.00% 9.63% 17.02% 16.83% 21.74% 18.28% -
Total Cost 753,776 748,912 786,536 775,235 769,052 785,800 729,104 2.23%
-
Net Worth 610,840 595,921 581,957 553,057 679,834 632,019 610,576 0.02%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 610,840 595,921 581,957 553,057 679,834 632,019 610,576 0.02%
NOSH 955,366 764,293 764,293 764,293 764,293 764,293 764,293 15.99%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 11.56% 11.72% 11.56% 9.61% 9.15% 8.50% 8.55% -
ROE 10.51% 10.60% 11.41% 9.63% 7.47% 8.05% 9.03% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 89.58 111.45 116.77 112.50 111.08 112.55 104.36 -9.65%
EPS 6.75 8.30 8.72 6.99 6.66 6.66 7.21 -4.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.642 0.7829 0.7641 0.7254 0.8921 0.8283 0.7992 -13.55%
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 36.65 36.48 38.24 36.88 36.40 36.93 34.28 4.54%
EPS 2.76 2.72 2.85 2.29 2.18 2.19 2.37 10.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2627 0.2562 0.2502 0.2378 0.2923 0.2718 0.2626 0.02%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.815 1.12 0.88 1.16 0.935 0.73 0.90 -
P/RPS 0.91 1.00 0.75 1.03 0.84 0.65 0.86 3.82%
P/EPS 12.07 13.49 10.10 16.60 14.03 10.95 12.48 -2.19%
EY 8.28 7.41 9.90 6.02 7.13 9.13 8.01 2.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.43 1.15 1.60 1.05 0.88 1.13 8.07%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 26/11/21 27/08/21 27/05/21 25/02/21 27/11/20 27/08/20 -
Price 0.685 1.03 0.91 1.04 1.23 0.79 0.79 -
P/RPS 0.76 0.92 0.78 0.92 1.11 0.70 0.76 0.00%
P/EPS 10.15 12.41 10.44 14.88 18.46 11.85 10.95 -4.91%
EY 9.85 8.06 9.58 6.72 5.42 8.44 9.13 5.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.32 1.19 1.43 1.38 0.95 0.99 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment