[FGV] QoQ Quarter Result on 31-Mar-2011 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 1,875,920 1,877,226 2,011,450 1,688,481 14.99%
PBT 408,168 544,647 456,688 495,284 -22.64%
Tax -91,433 -110,705 -157,276 -145,126 -45.83%
NP 316,735 433,942 299,412 350,158 -12.46%
-
NP to SH 279,140 410,266 279,310 359,048 -28.40%
-
Tax Rate 22.40% 20.33% 34.44% 29.30% -
Total Cost 1,559,185 1,443,284 1,712,038 1,338,323 22.47%
-
Net Worth 5,621,006 0 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 24,923 - - - -
Div Payout % 8.93% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 5,621,006 0 0 0 -
NOSH 1,767,612 1,768,387 1,767,784 1,768,709 -0.08%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 16.88% 23.12% 14.89% 20.74% -
ROE 4.97% 0.00% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 106.13 106.15 113.78 95.46 15.10%
EPS 15.80 23.20 15.80 20.30 -28.29%
DPS 1.41 0.00 0.00 0.00 -
NAPS 3.18 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,768,709
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 51.42 51.46 55.14 46.28 15.00%
EPS 7.65 11.25 7.66 9.84 -28.40%
DPS 0.68 0.00 0.00 0.00 -
NAPS 1.5408 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment